S

Shanghai Yanhua Smartech Group Co Ltd
SZSE:002178

Watchlist Manager
Shanghai Yanhua Smartech Group Co Ltd
SZSE:002178
Watchlist
Price: 6.47 CNY 0.47% Market Closed
Market Cap: ¥4.6B

Relative Value

The Relative Value of one Shanghai Yanhua Smartech Group Co Ltd stock under the Base Case scenario is 1.61 CNY. Compared to the current market price of 6.47 CNY, Shanghai Yanhua Smartech Group Co Ltd is Overvalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.61 CNY
Overvaluation 75%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Shanghai Yanhua Smartech Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai Yanhua Smartech Group Co Ltd
SZSE:002178
4.6B CNY 10.3 -863.2 -206.7 -206.7
FR
Vinci SA
PAR:DG
75.1B EUR 1 15.8 7.2 10.5
US
Quanta Services Inc
NYSE:PWR
75.6B USD 2.8 74 33.5 52.7
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2 34.5 20.6 24.2
IN
Larsen and Toubro Ltd
F:LTO
52.1B EUR 2 34.5 20.7 24.3
ES
Ferrovial SA
MAD:FER
43.1B EUR 4.8 13.4 39.5 58.9
NL
Ferrovial SE
AEX:FER
42.7B EUR 4.7 13.2 40.6 60.5
US
Comfort Systems USA Inc
NYSE:FIX
43.3B USD 5.2 51.5 33.9 38.1
US
EMCOR Group Inc
NYSE:EME
34B USD 2.1 30 19.6 21.8
DE
Hochtief AG
XETRA:HOT
27.2B EUR 0.7 31.8 14 20.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
212.8B CNY 0.1 4.8 10.8 10.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Shanghai Yanhua Smartech Group Co Ltd
SZSE:002178
Average EV/EBITDA: 24.1
Negative Multiple: -206.7
N/A N/A
FR
Vinci SA
PAR:DG
7.2
6%
1.2
US
Quanta Services Inc
NYSE:PWR
33.5
21%
1.6
IN
Larsen & Toubro Ltd
NSE:LT
20.6
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
20.7
18%
1.2
ES
Ferrovial SA
MAD:FER
39.5
9%
4.4
NL
Ferrovial SE
AEX:FER
40.6
9%
4.5
US
Comfort Systems USA Inc
NYSE:FIX
33.9
25%
1.4
US
EMCOR Group Inc
NYSE:EME
19.6
11%
1.8
DE
H
Hochtief AG
XETRA:HOT
14
5%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
S
Shanghai Yanhua Smartech Group Co Ltd
SZSE:002178
Average EV/EBIT: 32.3
Negative Multiple: -206.7
N/A N/A
FR
Vinci SA
PAR:DG
10.5
7%
1.5
US
Quanta Services Inc
NYSE:PWR
52.7
24%
2.2
IN
Larsen & Toubro Ltd
NSE:LT
24.2
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.3
21%
1.2
ES
Ferrovial SA
MAD:FER
58.9
12%
4.9
NL
Ferrovial SE
AEX:FER
60.5
12%
5
US
Comfort Systems USA Inc
NYSE:FIX
38.1
29%
1.3
US
EMCOR Group Inc
NYSE:EME
21.8
11%
2
DE
H
Hochtief AG
XETRA:HOT
20.7
6%
3.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5