Ninestar Corp
SZSE:002180
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (27.1), the stock would be worth ¥5 (73% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 100.3 | ¥18.47 |
0%
|
| 3-Year Average | 27.1 | ¥5 |
-73%
|
| 5-Year Average | 29.3 | ¥5.4 |
-71%
|
| Industry Average | 50.7 | ¥9.34 |
-49%
|
| Country Average | 28.8 | ¥5.31 |
-71%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥24.9B
|
/ |
Jan 2026
¥258.6m
|
= |
|
|
¥24.9B
|
/ |
Dec 2026
¥3.8B
|
= |
|
|
¥24.9B
|
/ |
Dec 2027
¥4.5B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Ninestar Corp
SZSE:002180
|
26.3B CNY | 100.3 | -36.6 | |
| US |
|
Apple Inc
NASDAQ:AAPL
|
4T USD | 26.1 | 33.8 | |
| KR |
|
Samsung Electronics Co Ltd
KRX:005930
|
1 455.3T KRW | 14.7 | 32.9 | |
| US |
|
Dell Technologies Inc
NYSE:DELL
|
143.2B USD | 18.6 | 24.1 | |
| US |
S
|
SanDisk Corp
NASDAQ:SNDK
|
146.5B USD | 0 | 0 | |
| US |
|
Western Digital Corp
NASDAQ:WDC
|
137.4B USD | 39.9 | 36.8 | |
| IE |
|
Seagate Technology Holdings PLC
NASDAQ:STX
|
127.7B USD | 45.6 | 64.8 | |
| CN |
|
Xiaomi Corp
HKEX:1810
|
812.2B HKD | 18.3 | 17.2 | |
| SG |
S
|
Seagate Technology Holdings PLC
XBER:847
|
72.8B EUR | 30.9 | 43.5 | |
| TW |
|
Quanta Computer Inc
TWSE:2382
|
1.2T TWD | 13.3 | 16.4 | |
| US |
|
Hewlett Packard Enterprise Co
NYSE:HPE
|
37.4B USD | 10.6 | -159.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Ninestar Corp
Glance View
Deep in the bustling heart of China’s technology hub lies Ninestar Corp., a company that has carved a substantial niche in the global printing industry. Established in 2000, Ninestar emerged as a robust competitor in the realm of imaging products. With its headquarters in Zhuhai, the “Print Consumables Capital of the World,” the company's initial forays into compatible printer consumables laid the groundwork for its evolution into a formidable industry player. Blue-chip efficiency and methodical strategic expansion characterized Ninestar’s growth trajectory, with diversification becoming key to its operations. Not content to merely compete, Ninestar astutely navigated the acquisitions maze, notably acquiring Static Control Components, a leader in the aftermarket imaging sector, effectively widening its foothold in North America and expanding its global distribution network. Ninestar’s business model is an exemplar of vertical integration, embedding research, development, manufacturing, and sales of printer consumables and chips into its core. While earnings primarily spring from selling compatible ink and toner cartridges, the company also excels in providing innovative printing solutions and services. By investing heavily in R&D, Ninestar has been able to produce high-quality products while maintaining competitive pricing, which enhances its appeal to a global customer base weary of high OEM costs. The company's foray into the printer market itself through the acquisition of Lexmark showcases its strategic shift to control more of the printing supply chain. This integration has allowed Ninestar to enhance its profitability margins and offer a comprehensive suite of products and services, propelling it beyond a mere aftermarket supplier to a leader in innovative printing technology.