Bus Online Co Ltd banner
B

Bus Online Co Ltd
SZSE:002188

Watchlist Manager
Bus Online Co Ltd
SZSE:002188
Watchlist
Price: 7.22 CNY -1.5% Market Closed
Market Cap: ¥2.4B

Relative Value

The Relative Value of one Bus Online Co Ltd stock under the Base Case scenario is 5.16 CNY. Compared to the current market price of 7.22 CNY, Bus Online Co Ltd is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5.16 CNY
Overvaluation 29%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Bus Online Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Bus Online Co Ltd
SZSE:002188
2.4B CNY 5.9 89.1 57.7 57.7
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
340.8B USD 5.9 33 22.2 26.7
US
Arista Networks Inc
NYSE:ANET
180.8B USD 21.4 53.9 46.3 47.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
590.3B CNY 18.7 68.9 58.2 58.2
US
Motorola Solutions Inc
NYSE:MSI
69.9B USD 6.2 33 24.5 27.7
US
Ubiquiti Inc
NYSE:UI
43.9B USD 16 55.8 46.4 47.4
US
Ciena Corp
NYSE:CIEN
41.8B USD 8.8 340.2 93.5 135.7
FI
Nokia Oyj
OMXH:NOKIA
33.1B EUR 1.7 51.4 14.9 33.7
US
Lumentum Holdings Inc
NASDAQ:LITE
40.1B USD 19 159.3 150.9 3 784.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
330.5B SEK 1.4 11.7 7.3 9.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Bus Online Co Ltd
SZSE:002188
Average EV/EBITDA: 33 140.1
57.7
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.2
19%
1.2
US
Arista Networks Inc
NYSE:ANET
46.3
28%
1.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
58.2
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
24.5
14%
1.8
US
Ubiquiti Inc
NYSE:UI
46.4
7%
6.6
US
Ciena Corp
NYSE:CIEN
93.5
56%
1.7
FI
Nokia Oyj
OMXH:NOKIA
14.9
29%
0.5
US
Lumentum Holdings Inc
NASDAQ:LITE
150.9
176%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.3
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Bus Online Co Ltd
SZSE:002188
Average EV/EBIT: 422.8
57.7
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
26.7
23%
1.2
US
Arista Networks Inc
NYSE:ANET
47.1
28%
1.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
58.2
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
27.7
15%
1.8
US
Ubiquiti Inc
NYSE:UI
47.4
7%
6.8
US
Ciena Corp
NYSE:CIEN
135.7
69%
2
FI
Nokia Oyj
OMXH:NOKIA
33.7
54%
0.6
US
Lumentum Holdings Inc
NASDAQ:LITE
3 784.1
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
-7%
N/A