First Time Loading...
A

Anhui Jiangnan Chemical Industry Co Ltd
SZSE:002226

Watchlist Manager
Anhui Jiangnan Chemical Industry Co Ltd
SZSE:002226
Watchlist
Price: 4.6 CNY Market Closed
Updated: Jun 7, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

7.1B
+1%
Revenue
Growth Rates:
1 Year
-8%
3 Years
+96%
5 Years
+199%
7 Years
+434%
10 Years
+302%
847.6m
-22%
Operating Income
Growth Rates:
1 Year
-39%
3 Years
-5%
5 Years
+74%
7 Years
+777%
10 Years
+111%
406.6m
-10%
Net Income
Growth Rates:
1 Year
-73%
3 Years
+14%
5 Years
+90%
7 Years
+2 210%
10 Years
+56%

Earnings Waterfall
Anhui Jiangnan Chemical Industry Co Ltd

Revenue
7.1B CNY
Cost of Revenue
-5.3B CNY
Gross Profit
1.8B CNY
Operating Expenses
-997.9m CNY
Operating Income
847.6m CNY
Other Expenses
-441m CNY
Net Income
406.6m CNY

Income Statement
Anhui Jiangnan Chemical Industry Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Revenue
Revenue
1 769
N/A
1 778
+1%
1 930
+9%
1 936
+0%
2 019
+4%
1 985
-2%
1 842
-7%
1 793
-3%
1 695
-5%
1 576
-7%
1 482
-6%
1 358
-8%
1 331
-2%
1 342
+1%
1 346
+0%
1 352
+0%
1 488
+10%
1 682
+13%
1 926
+14%
2 269
+18%
2 382
+5%
2 554
+7%
2 764
+8%
2 885
+4%
2 976
+3%
3 135
+5%
3 304
+5%
3 633
+10%
3 637
+0%
3 761
+3%
3 887
+3%
3 919
+1%
4 343
+11%
5 064
+17%
5 635
+11%
6 481
+15%
7 746
+20%
8 171
+5%
8 384
+3%
7 043
-16%
7 112
+1%
Gross Profit
Cost of Revenue
(939)
(917)
(1 014)
(992)
(1 046)
(1 034)
(935)
(929)
(892)
(837)
(803)
(715)
(720)
(727)
(724)
(721)
(831)
(916)
(1 050)
(1 255)
(1 367)
(1 503)
(1 648)
(1 686)
(1 791)
(1 855)
(1 953)
(2 134)
(2 151)
(2 268)
(2 390)
(2 423)
(2 715)
(3 228)
(3 644)
(4 232)
(5 223)
(5 553)
(5 679)
(5 026)
(5 266)
Gross Profit
830
N/A
861
+4%
916
+6%
944
+3%
973
+3%
951
-2%
907
-5%
863
-5%
803
-7%
738
-8%
678
-8%
643
-5%
611
-5%
615
+1%
622
+1%
631
+2%
658
+4%
766
+16%
876
+14%
1 014
+16%
1 015
+0%
1 051
+3%
1 116
+6%
1 200
+7%
1 185
-1%
1 280
+8%
1 352
+6%
1 499
+11%
1 487
-1%
1 493
+0%
1 496
+0%
1 496
0%
1 628
+9%
1 836
+13%
1 990
+8%
2 250
+13%
2 523
+12%
2 618
+4%
2 705
+3%
2 017
-25%
1 845
-8%
Operating Income
Operating Expenses
(429)
(428)
(460)
(503)
(511)
(524)
(525)
(531)
(520)
(512)
(533)
(505)
(514)
(516)
(491)
(499)
(496)
(492)
(511)
(545)
(530)
(564)
(568)
(596)
(670)
(654)
(664)
(600)
(597)
(565)
(550)
(581)
(584)
(706)
(806)
(967)
(1 144)
(1 160)
(1 162)
(935)
(998)
Selling, General & Administrative
(422)
(426)
(452)
(448)
(490)
(500)
(507)
(456)
(494)
(490)
(482)
(423)
(470)
(474)
(478)
(406)
(478)
(478)
(477)
(474)
(469)
(489)
(503)
(519)
(519)
(505)
(516)
(606)
(617)
(579)
(562)
(473)
(545)
(651)
(726)
(773)
(890)
(887)
(886)
(713)
(722)
Research & Development
0
0
0
(21)
0
0
0
(36)
0
0
0
(36)
0
0
0
(45)
0
0
(10)
(34)
0
0
(22)
(35)
(25)
(37)
(38)
(40)
(43)
(50)
(54)
(57)
(70)
(84)
(111)
(149)
(188)
(212)
(216)
(172)
(174)
Depreciation & Amortization
0
0
0
(33)
0
0
0
(39)
0
0
0
(47)
0
0
0
(47)
0
0
0
(53)
0
0
0
(51)
0
0
0
(59)
0
0
0
(74)
0
0
0
(79)
0
0
0
(83)
0
Other Operating Expenses
(8)
(2)
(7)
(1)
(21)
(25)
(18)
(0)
(26)
(22)
(51)
(0)
(44)
(42)
(13)
(0)
(19)
(13)
(24)
16
(60)
(75)
(43)
8
(125)
(113)
(111)
104
63
65
66
23
32
29
31
34
(66)
(61)
(60)
34
(102)
Operating Income
401
N/A
433
+8%
457
+5%
441
-3%
463
+5%
426
-8%
382
-10%
333
-13%
284
-15%
226
-20%
146
-36%
137
-6%
97
-30%
99
+3%
131
+32%
132
+1%
162
+22%
275
+70%
365
+33%
469
+29%
486
+4%
487
+0%
548
+13%
603
+10%
516
-15%
625
+21%
688
+10%
899
+31%
889
-1%
929
+4%
946
+2%
915
-3%
1 044
+14%
1 130
+8%
1 185
+5%
1 283
+8%
1 380
+8%
1 458
+6%
1 543
+6%
1 082
-30%
848
-22%
Pre-Tax Income
Interest Income Expense
(3)
1
(2)
(5)
(11)
(20)
(21)
(23)
(8)
(12)
(11)
(14)
(21)
(14)
(14)
(9)
(45)
(88)
(129)
(167)
(183)
(193)
(201)
(211)
(156)
(207)
(171)
(147)
(241)
(197)
(210)
(193)
(151)
(127)
(101)
(80)
(91)
20
16
(68)
(45)
Non-Reccuring Items
0
0
0
0
0
0
0
(19)
0
0
0
(21)
0
0
0
(12)
0
1
1
(19)
0
4
4
(92)
(3)
(3)
(2)
(147)
(89)
(89)
(90)
(69)
(67)
263
264
232
679
350
347
(149)
(3)
Gain/Loss on Disposition of Assets
0
0
0
(2)
1
(2)
0
(7)
0
(1)
(1)
(3)
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
13
12
13
20
13
23
28
16
10
2
(1)
8
6
1
(1)
8
1
1
1
2
(1)
(2)
(3)
14
31
33
28
12
(6)
(5)
(1)
20
8
5
10
(3)
(14)
(13)
(18)
2
(6)
Pre-Tax Income
411
N/A
446
+9%
467
+5%
454
-3%
466
+3%
428
-8%
388
-9%
299
-23%
285
-5%
216
-24%
134
-38%
108
-20%
82
-24%
86
+5%
114
+33%
120
+5%
116
-3%
189
+63%
238
+26%
285
+20%
302
+6%
296
-2%
349
+18%
314
-10%
388
+24%
448
+15%
543
+21%
616
+14%
554
-10%
638
+15%
645
+1%
673
+4%
834
+24%
1 270
+52%
1 357
+7%
1 432
+5%
1 953
+36%
1 815
-7%
1 889
+4%
867
-54%
794
-8%
Net Income
Tax Provision
(74)
(79)
(88)
(97)
(99)
(94)
(80)
(66)
(60)
(46)
(38)
(37)
(35)
(35)
(38)
(34)
(38)
(41)
(42)
(44)
(42)
(46)
(51)
(40)
(53)
(55)
(71)
(96)
(83)
(109)
(108)
(130)
(160)
(176)
(204)
(231)
(259)
(294)
(311)
(247)
(237)
Income from Continuing Operations
337
367
379
357
367
334
308
233
225
170
96
70
47
50
76
85
78
148
196
241
260
250
298
274
336
393
472
520
471
529
538
543
674
1 095
1 153
1 201
1 694
1 521
1 577
621
557
Income to Minority Interest
(77)
(92)
(103)
(88)
(97)
(87)
(76)
(71)
(67)
(55)
(45)
(35)
(29)
(23)
(25)
(24)
(22)
(33)
(30)
(43)
(46)
(39)
(54)
(55)
(56)
(84)
(104)
(116)
(114)
(111)
(101)
(96)
(119)
(127)
(142)
(148)
(177)
(200)
(208)
(168)
(150)
Net Income (Common)
261
N/A
275
+6%
276
+0%
269
-2%
270
+0%
247
-9%
232
-6%
162
-30%
159
-2%
115
-28%
51
-56%
36
-30%
18
-51%
27
+55%
51
+88%
61
+20%
56
-9%
115
+107%
166
+44%
199
+19%
214
+8%
211
-2%
244
+16%
219
-10%
280
+27%
310
+11%
368
+19%
405
+10%
357
-12%
417
+17%
437
+5%
447
+2%
555
+24%
967
+74%
1 011
+5%
1 053
+4%
1 517
+44%
1 321
-13%
1 369
+4%
452
-67%
407
-10%
EPS (Diluted)
0.34
N/A
0.35
+3%
0.35
N/A
0.34
-3%
0.34
N/A
0.31
-9%
0.29
-6%
0.2
-31%
0.19
-5%
0.14
-26%
0.06
-57%
0.05
-17%
0.02
-60%
0.03
+50%
0.05
+67%
0.07
+40%
0.06
-14%
0.12
+100%
0.18
+50%
0.22
+22%
0.17
-23%
0.16
-6%
0.2
+25%
0.18
-10%
0.22
+22%
0.24
+9%
0.29
+21%
0.32
+10%
0.28
-13%
0.33
+18%
0.35
+6%
0.36
+3%
0.45
+25%
0.55
+22%
0.22
-60%
0.4
+82%
0.57
+43%
0.49
-14%
0.52
+6%
0.17
-67%
0.15
-12%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 144,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.