Shenzhen Topway Video Communication Co Ltd
SZSE:002238
Intrinsic Value
Shenzhen Topway Video Communication Co., Ltd. engages in the construction, operation, and maintenance of cable television networks. [ Read More ]
The intrinsic value of one Shenzhen Topway Video Communication Co Ltd stock under the Base Case scenario is 4.3 CNY. Compared to the current market price of 9.43 CNY, Shenzhen Topway Video Communication Co Ltd is Overvalued by 54%.
Valuation Backtest
Shenzhen Topway Video Communication Co Ltd
Run backtest to discover the historical profit from buying and selling Shenzhen Topway Video Communication Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Shenzhen Topway Video Communication Co Ltd
| Current Assets | 1.5B |
| Cash & Short-Term Investments | 989.5m |
| Receivables | 443.2m |
| Other Current Assets | 88.8m |
| Non-Current Assets | 2.8B |
| Long-Term Investments | 621.2m |
| PP&E | 1.7B |
| Intangibles | 302.8m |
| Other Non-Current Assets | 223.7m |
| Current Liabilities | 1.7B |
| Accounts Payable | 615.2m |
| Accrued Liabilities | 144.5m |
| Short-Term Debt | 334.3m |
| Other Current Liabilities | 575.8m |
| Non-Current Liabilities | 335.8m |
| Long-Term Debt | 183.7m |
| Other Non-Current Liabilities | 152.1m |
Earnings Waterfall
Shenzhen Topway Video Communication Co Ltd
|
Revenue
|
1.5B
CNY
|
|
Cost of Revenue
|
-979.8m
CNY
|
|
Gross Profit
|
497.9m
CNY
|
|
Operating Expenses
|
-393.8m
CNY
|
|
Operating Income
|
104m
CNY
|
|
Other Expenses
|
21m
CNY
|
|
Net Income
|
125.1m
CNY
|
Free Cash Flow Analysis
Shenzhen Topway Video Communication Co Ltd
Profitability Score
Profitability Due Diligence
Shenzhen Topway Video Communication Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Shenzhen Topway Video Communication Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shenzhen Topway Video Communication Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
Shenzhen Topway Video Communication Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shenzhen Topway Video Communication Co Ltd
According to Wall Street analysts, the average 1-year price target for Shenzhen Topway Video Communication Co Ltd is 25.46 CNY .
Shareholder Return
Price
Shenzhen Topway Video Communication Co Ltd
| Average Annual Return | 2.97% |
| Standard Deviation of Annual Returns | 15.6% |
| Max Drawdown | -52% |
| Market Capitalization | 7.6B CNY |
| Shares Outstanding | 802 558 976 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Shenzhen Topway Video Communication Co., Ltd. engages in the construction, operation, and maintenance of cable television networks. The company is headquartered in Shenzhen, Guangdong and currently employs 2,119 full-time employees. The company went IPO on 2008-05-26. The firm mainly generates income from digital TV viewing maintenance, digital TV value-added services, Internet access, as well as retail business of television and online shopping. The firm operates its business mainly in domestic markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Shenzhen Topway Video Communication Co Ltd stock under the Base Case scenario is 4.3 CNY.
Compared to the current market price of 9.43 CNY, Shenzhen Topway Video Communication Co Ltd is Overvalued by 54%.
You don't have any saved screeners yet
