Chengxin Lithium Group Co Ltd
SZSE:002240
Balance Sheet
Balance Sheet Decomposition
Chengxin Lithium Group Co Ltd
Current Assets | 8.6B |
Cash & Short-Term Investments | 2.1B |
Receivables | 1.9B |
Other Current Assets | 4.6B |
Non-Current Assets | 12.1B |
Long-Term Investments | 3.9B |
PP&E | 6.7B |
Intangibles | 1B |
Other Non-Current Assets | 471m |
Current Liabilities | 6B |
Accounts Payable | 894.9m |
Accrued Liabilities | 142.5m |
Short-Term Debt | 4B |
Other Current Liabilities | 971.8m |
Non-Current Liabilities | 1.8B |
Long-Term Debt | 1.3B |
Other Non-Current Liabilities | 478.8m |
Balance Sheet
Chengxin Lithium Group Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
102
|
140
|
123
|
371
|
273
|
181
|
118
|
888
|
4 607
|
2 044
|
|
Cash |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
888
|
4 607
|
2 044
|
|
Cash Equivalents |
102
|
140
|
123
|
369
|
273
|
181
|
118
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
|
Total Receivables |
183
|
188
|
325
|
128
|
308
|
486
|
842
|
1 309
|
2 399
|
1 938
|
|
Accounts Receivables |
127
|
138
|
135
|
70
|
144
|
214
|
143
|
255
|
1 193
|
637
|
|
Other Receivables |
55
|
50
|
191
|
57
|
164
|
272
|
699
|
1 054
|
1 206
|
1 301
|
|
Inventory |
600
|
513
|
502
|
567
|
959
|
1 050
|
555
|
653
|
2 743
|
2 931
|
|
Other Current Assets |
12
|
8
|
34
|
205
|
208
|
256
|
313
|
363
|
2 237
|
1 696
|
|
Total Current Assets |
897
|
849
|
984
|
1 269
|
1 748
|
1 973
|
1 828
|
3 214
|
11 986
|
8 622
|
|
PP&E Net |
1 597
|
1 378
|
1 318
|
1 459
|
1 686
|
2 320
|
1 599
|
2 475
|
3 588
|
6 679
|
|
PP&E Gross |
1 597
|
1 378
|
1 318
|
1 459
|
1 686
|
2 320
|
1 599
|
2 475
|
3 588
|
6 679
|
|
Accumulated Depreciation |
959
|
1 098
|
976
|
1 052
|
1 182
|
1 317
|
131
|
200
|
354
|
574
|
|
Intangible Assets |
122
|
112
|
147
|
143
|
389
|
383
|
326
|
324
|
943
|
1 045
|
|
Goodwill |
0
|
0
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
|
Long-Term Investments |
65
|
63
|
65
|
68
|
67
|
102
|
929
|
812
|
1 684
|
3 934
|
|
Other Long-Term Assets |
1
|
1
|
6
|
14
|
260
|
99
|
121
|
475
|
228
|
471
|
|
Other Assets |
0
|
0
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
|
Total Assets |
2 681
N/A
|
2 402
-10%
|
2 522
+5%
|
2 957
+17%
|
4 152
+40%
|
4 883
+18%
|
4 809
-2%
|
7 302
+52%
|
18 431
+152%
|
20 753
+13%
|
|
Liabilities | |||||||||||
Accounts Payable |
224
|
195
|
158
|
118
|
327
|
586
|
262
|
398
|
550
|
895
|
|
Accrued Liabilities |
16
|
15
|
25
|
39
|
36
|
26
|
13
|
88
|
152
|
143
|
|
Short-Term Debt |
325
|
392
|
482
|
414
|
680
|
1 008
|
842
|
480
|
2 578
|
3 959
|
|
Current Portion of Long-Term Debt |
71
|
75
|
76
|
0
|
98
|
185
|
33
|
52
|
224
|
786
|
|
Other Current Liabilities |
174
|
123
|
107
|
233
|
122
|
182
|
173
|
353
|
552
|
185
|
|
Total Current Liabilities |
811
|
800
|
848
|
805
|
1 262
|
1 987
|
1 321
|
1 371
|
4 055
|
5 969
|
|
Long-Term Debt |
268
|
198
|
127
|
0
|
165
|
204
|
90
|
579
|
1 202
|
1 345
|
|
Deferred Income Tax |
0
|
0
|
1
|
0
|
8
|
6
|
5
|
21
|
68
|
60
|
|
Minority Interest |
18
|
14
|
128
|
89
|
413
|
109
|
105
|
15
|
272
|
314
|
|
Other Liabilities |
5
|
4
|
4
|
24
|
16
|
40
|
71
|
203
|
108
|
104
|
|
Total Liabilities |
1 101
N/A
|
1 017
-8%
|
1 106
+9%
|
918
-17%
|
1 863
+103%
|
2 346
+26%
|
1 591
-32%
|
2 189
+38%
|
5 706
+161%
|
7 792
+37%
|
|
Equity | |||||||||||
Common Stock |
491
|
491
|
491
|
535
|
535
|
657
|
750
|
865
|
912
|
921
|
|
Retained Earnings |
137
|
58
|
35
|
9
|
52
|
7
|
21
|
888
|
6 359
|
6 494
|
|
Additional Paid In Capital |
0
|
953
|
960
|
1 512
|
1 739
|
1 925
|
2 524
|
3 453
|
5 528
|
5 700
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
37
|
37
|
77
|
92
|
27
|
131
|
|
Other Equity |
953
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
47
|
30
|
|
Total Equity |
1 580
N/A
|
1 386
-12%
|
1 416
+2%
|
2 039
+44%
|
2 289
+12%
|
2 538
+11%
|
3 218
+27%
|
5 113
+59%
|
12 726
+149%
|
12 961
+2%
|
|
Total Liabilities & Equity |
2 681
N/A
|
2 402
-10%
|
2 522
+5%
|
2 957
+17%
|
4 152
+40%
|
4 883
+18%
|
4 809
-2%
|
7 302
+52%
|
18 431
+152%
|
20 753
+13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
491
|
491
|
491
|
535
|
531
|
653
|
744
|
859
|
905
|
906
|