Shaanxi Provincial Natural Gas Co Ltd
SZSE:002267
Intrinsic Value
Shaanxi Provincial Natural Gas Co., Ltd. Engages in the Construction and operation of long distance natural gas pipelines. [ Read More ]
The intrinsic value of one Shaanxi Provincial Natural Gas Co Ltd stock under the Base Case scenario is 7.43 CNY. Compared to the current market price of 7.96 CNY, Shaanxi Provincial Natural Gas Co Ltd is Overvalued by 7%.
Valuation Backtest
Shaanxi Provincial Natural Gas Co Ltd
Run backtest to discover the historical profit from buying and selling Shaanxi Provincial Natural Gas Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Shaanxi Provincial Natural Gas Co Ltd
| Current Assets | 1.4B |
| Cash & Short-Term Investments | 821.3m |
| Receivables | 212m |
| Other Current Assets | 325.1m |
| Non-Current Assets | 11.1B |
| Long-Term Investments | 563.2m |
| PP&E | 9.6B |
| Intangibles | 785.7m |
| Other Non-Current Assets | 197.1m |
| Current Liabilities | 4.5B |
| Accounts Payable | 1.2B |
| Accrued Liabilities | 220.5m |
| Short-Term Debt | 649.6m |
| Other Current Liabilities | 2.4B |
| Non-Current Liabilities | 1.6B |
| Long-Term Debt | 1.2B |
| Other Non-Current Liabilities | 456.7m |
Earnings Waterfall
Shaanxi Provincial Natural Gas Co Ltd
|
Revenue
|
7.1B
CNY
|
|
Cost of Revenue
|
-6.3B
CNY
|
|
Gross Profit
|
762.8m
CNY
|
|
Operating Expenses
|
-289.5m
CNY
|
|
Operating Income
|
473.4m
CNY
|
|
Other Expenses
|
-154.9m
CNY
|
|
Net Income
|
318.5m
CNY
|
Free Cash Flow Analysis
Shaanxi Provincial Natural Gas Co Ltd
Profitability Score
Profitability Due Diligence
Shaanxi Provincial Natural Gas Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Shaanxi Provincial Natural Gas Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shaanxi Provincial Natural Gas Co Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
Shaanxi Provincial Natural Gas Co Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shaanxi Provincial Natural Gas Co Ltd
According to Wall Street analysts, the average 1-year price target for Shaanxi Provincial Natural Gas Co Ltd is 9.5 CNY .
Shareholder Return
Price
Shaanxi Provincial Natural Gas Co Ltd
| Average Annual Return | 2.19% |
| Standard Deviation of Annual Returns | 12.62% |
| Max Drawdown | -41% |
| Market Capitalization | 8.9B CNY |
| Shares Outstanding | 1 112 075 445 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Shaanxi Provincial Natural Gas Co., Ltd. Engages in the Construction and operation of long distance natural gas pipelines. The company is headquartered in Xi'An, Shaanxi and currently employs 2,169 full-time employees. The company went IPO on 2008-08-13. The firm is also engaged in pipeline transportation of natural gas and the operation of gasification projects. Through its subsidiaries, the Company is also engaged in the design, investment, installation, construction, operation and management of natural gas city gasification projects, the development and manufacture of facilities, as well as the construction and operation of vehicle filling stations, among others. The firm mainly conducts its businesses in Shaanxi province.
Contact
IPO
Employees
Officers
The intrinsic value of one Shaanxi Provincial Natural Gas Co Ltd stock under the Base Case scenario is 7.43 CNY.
Compared to the current market price of 7.96 CNY, Shaanxi Provincial Natural Gas Co Ltd is Overvalued by 7%.
You don't have any saved screeners yet
