First Time Loading...

Hunan Boyun New Materials Co Ltd
SZSE:002297

Watchlist Manager
Hunan Boyun New Materials Co Ltd Logo
Hunan Boyun New Materials Co Ltd
SZSE:002297
Watchlist
Price: 6.79 CNY 0.89% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

2.9B
+0.8%
Assets
Growth Rates:
1 Year
+6%
3 Years
+39%
5 Years
+30%
7 Years
+20%
10 Years
+45%
737.1m
+1%
Liabilities
Growth Rates:
1 Year
+24%
3 Years
+12%
5 Years
+13%
7 Years
-8%
10 Years
-12%
2.1B
+0.6%
Equity
Growth Rates:
1 Year
+2%
3 Years
+53%
5 Years
+38%
7 Years
+33%
10 Years
+88%

Balance Sheet Decomposition
Hunan Boyun New Materials Co Ltd

2.9B
Assets
737.1m
Liabilities
2.9B
Assets
737.1m
Liabilities
Current Assets 1.5B
Cash & Short-Term Investments 464.6m
Receivables 414.4m
Other Current Assets 604m
Non-Current Assets 1.4B
Long-Term Investments 119.9m
PP&E 912.4m
Intangibles 310.4m
Other Non-Current Assets 33.1m
Current Liabilities 592.4m
Accounts Payable 103.2m
Accrued Liabilities 31m
Short-Term Debt 407.3m
Other Current Liabilities 50.9m
Non-Current Liabilities 144.6m
Other Non-Current Liabilities 144.6m

Balance Sheet
Hunan Boyun New Materials Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
357
336
648
336
205
128
369
530
548
465
Cash
0
1
0
0
0
0
0
530
548
465
Cash Equivalents
357
335
647
335
204
127
369
0
0
0
Short-Term Investments
0
0
0
120
312
302
55
216
0
0
Total Receivables
245
211
289
306
323
296
330
313
359
414
Accounts Receivables
180
155
210
207
111
160
150
115
234
301
Other Receivables
66
56
79
99
212
136
181
198
125
114
Inventory
245
281
319
348
340
313
321
401
476
545
Other Current Assets
18
15
15
21
27
20
19
29
67
59
Total Current Assets
865
843
1 271
1 131
1 207
1 059
1 094
1 489
1 450
1 483
PP&E Net
489
496
592
610
546
537
582
733
794
912
PP&E Gross
489
496
592
610
546
537
582
733
794
912
Accumulated Depreciation
199
239
294
335
250
282
322
348
387
415
Intangible Assets
147
150
210
231
205
194
289
286
290
310
Goodwill
2
2
112
110
110
0
0
0
0
0
Long-Term Investments
208
221
170
137
101
68
52
75
121
120
Other Long-Term Assets
25
39
33
37
24
34
33
31
30
33
Other Assets
2
2
112
110
110
0
0
0
0
0
Total Assets
1 737
N/A
1 750
+1%
2 388
+36%
2 255
-6%
2 192
-3%
1 892
-14%
2 050
+8%
2 614
+28%
2 686
+3%
2 859
+6%
Liabilities
Accounts Payable
102
117
120
118
119
66
68
113
103
103
Accrued Liabilities
9
11
14
24
21
15
19
35
44
31
Short-Term Debt
316
488
494
461
363
277
329
142
206
407
Current Portion of Long-Term Debt
15
20
0
0
0
0
0
42
2
0
Other Current Liabilities
34
16
51
16
11
42
49
47
49
51
Total Current Liabilities
475
652
679
619
514
400
465
379
404
592
Long-Term Debt
20
0
1
4
40
20
80
78
76
0
Deferred Income Tax
0
0
6
6
5
5
5
6
5
5
Minority Interest
51
47
64
52
23
19
27
23
23
23
Other Liabilities
57
53
48
47
68
77
83
73
88
116
Total Liabilities
602
N/A
752
+25%
798
+6%
728
-9%
650
-11%
520
-20%
660
+27%
559
-15%
597
+7%
737
+24%
Equity
Common Stock
399
399
471
471
471
471
471
573
573
573
Retained Earnings
90
46
40
102
75
239
216
197
173
144
Additional Paid In Capital
646
646
1 159
1 158
1 147
1 147
1 147
1 678
1 678
1 678
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
1
11
14
Other Equity
0
0
0
0
1
8
13
0
0
0
Total Equity
1 135
N/A
998
-12%
1 591
+59%
1 527
-4%
1 542
+1%
1 371
-11%
1 389
+1%
2 055
+48%
2 089
+2%
2 122
+2%
Total Liabilities & Equity
1 737
N/A
1 750
+1%
2 388
+36%
2 255
-6%
2 192
-3%
1 892
-14%
2 050
+8%
2 614
+28%
2 686
+3%
2 859
+6%
Shares Outstanding
Common Shares Outstanding
399
399
471
471
471
471
471
573
573
573

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.