
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304

Relative Value
The Relative Value of one
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
stock under the Base Case scenario is
243.02
CNY.
Compared to the current market price of 131.36 CNY,
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
is
Undervalued by 46%.
Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Multiples Across Competitors
Competitors Multiples
Jiangsu Yanghe Brewery Joint-Stock Co Ltd Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
CN |
![]() |
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
|
198B CNY | 6.6 | 21.1 | 14 | 14 | |
CN |
![]() |
Kweichow Moutai Co Ltd
SSE:600519
|
2.3T CNY | 16.4 | 33.1 | 23.4 | 23.4 | |
UK |
![]() |
Diageo PLC
LSE:DGE
|
69.1B GBP | 4.1 | 18.6 | 13.1 | 15.7 | |
CN |
![]() |
Wuliangye Yibin Co Ltd
SZSE:000858
|
608B CNY | 7.8 | 21.4 | 13.6 | 13.6 | |
US |
![]() |
Constellation Brands Inc
NYSE:STZ
|
47B USD | 4.9 | -143.6 | 17.7 | 20.1 | |
CN |
![]() |
Luzhou Laojiao Co Ltd
SZSE:000568
|
326B CNY | 12.3 | 29.1 | 21.6 | 21.6 | |
FR |
![]() |
Pernod Ricard SA
PAR:RI
|
41B EUR | 3.8 | 20.6 | 14.7 | 16.6 | |
ZA |
D
|
Distell Group Holdings Ltd
JSE:DGH
|
40.7B Zac | 0 | 0 | 0 | 0 | |
CN |
![]() |
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
|
296B CNY | 10.4 | 32.2 | 24.2 | 24.2 | |
US |
![]() |
Brown-Forman Corp
NYSE:BF.B
|
28.7B USD | 6.7 | 37.5 | 26.3 | 28.2 | |
CN |
![]() |
Anhui Gujing Distillery Co Ltd
SZSE:000596
|
144B CNY | 8 | 39.7 | 26.9 | 26.9 |