First Time Loading...

Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304

Watchlist Manager
Jiangsu Yanghe Brewery Joint-Stock Co Ltd Logo
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
Watchlist
Price: 131.36 CNY -0.82% Market Closed
Updated: Sep 26, 2023

Relative Value

The Relative Value of one Jiangsu Yanghe Brewery Joint-Stock Co Ltd stock under the Base Case scenario is 243.02 CNY. Compared to the current market price of 131.36 CNY, Jiangsu Yanghe Brewery Joint-Stock Co Ltd is Undervalued by 46%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Relative Value
Base Case
243.02 CNY
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Jiangsu Yanghe Brewery Joint-Stock Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
198B CNY 6.6 21.1 14 14
CN
Kweichow Moutai Co Ltd
SSE:600519
2.3T CNY 16.4 33.1 23.4 23.4
UK
Diageo PLC
LSE:DGE
69.1B GBP 4.1 18.6 13.1 15.7
CN
Wuliangye Yibin Co Ltd
SZSE:000858
608B CNY 7.8 21.4 13.6 13.6
US
Constellation Brands Inc
NYSE:STZ
47B USD 4.9 -143.6 17.7 20.1
CN
Luzhou Laojiao Co Ltd
SZSE:000568
326B CNY 12.3 29.1 21.6 21.6
FR
Pernod Ricard SA
PAR:RI
41B EUR 3.8 20.6 14.7 16.6
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
296B CNY 10.4 32.2 24.2 24.2
US
Brown-Forman Corp
NYSE:BF.B
28.7B USD 6.7 37.5 26.3 28.2
CN
Anhui Gujing Distillery Co Ltd
SZSE:000596
144B CNY 8 39.7 26.9 26.9

See Also

Other Stocks