Loading...
J

Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304

Watchlist Manager
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
Watchlist
Price: 141.13 CNY -1.27% Market Closed
Updated: Nov 27, 2022

Relative Value

The Relative Value of one Jiangsu Yanghe Brewery Joint-Stock Co Ltd stock under the Base Case scenario is 190.45 CNY. Compared to the current market price of 141.13 CNY, Jiangsu Yanghe Brewery Joint-Stock Co Ltd is Undervalued by 26%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Relative Value
Base Case
190.45 CNY
Undervaluation 26%
Relative Value
Price
J
Worst Case
Base Case
Best Case

Valuation Multiples

Median 9.5
Industry 2.3
Forward Multiple 7
Median 29.1
Industry 22.2
Forward Multiple 22.2
Median 28.6
Industry 16.3
Forward Multiple N/A
Median 29.6
Industry 25
Forward Multiple N/A
Median 5.5
Industry 2.6
Forward Multiple N/A
Median 6.5
Industry 1.9
Forward Multiple N/A

Multiples Across Competitors

Competitors Multiples
Jiangsu Yanghe Brewery Joint-Stock Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
213B CNY 7.1 22.7 15.7 15.7
CN
Kweichow Moutai Co Ltd
SSE:600519
1.9T CNY 15.6 32.1 22.5 22.5
UK
Diageo PLC
LSE:DGE
85.8B GBP 5.6 26.4 244.2 267.3
CN
Wuliangye Yibin Co Ltd
SZSE:000858
581B CNY 8 22.3 14.7 14.7
FR
Pernod Ricard SA
OTC:PDRDF
49.4B USD 4.4 23.8 16.2 18.2
US
Constellation Brands Inc
NYSE:STZ
47.5B USD 5 454.4 16.6 18.5

See Also

Similar Stocks