First Time Loading...

Focus Technology Co Ltd
SZSE:002315

Watchlist Manager
Focus Technology Co Ltd Logo
Focus Technology Co Ltd
SZSE:002315
Watchlist
Price: 32.8 CNY -1.35% Market Closed
Updated: May 13, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

3.9B
+14%
Assets
Growth Rates:
1 Year
+10%
3 Years
+13%
5 Years
+54%
7 Years
+54%
10 Years
+86%
1.4B
+18%
Liabilities
Growth Rates:
1 Year
+10%
3 Years
+15%
5 Years
+93%
7 Years
+141%
10 Years
+371%
2.5B
+12%
Equity
Growth Rates:
1 Year
+10%
3 Years
+12%
5 Years
+38%
7 Years
+27%
10 Years
+38%

Balance Sheet Decomposition
Focus Technology Co Ltd

3.9B
Assets
1.4B
Liabilities
3.9B
Assets
1.4B
Liabilities
Current Assets 2B
Cash & Short-Term Investments 1.8B
Receivables 70m
Other Current Assets 122.1m
Non-Current Assets 1.9B
Long-Term Investments 1.3B
PP&E 486m
Intangibles 62.1m
Other Non-Current Assets 53.1m
Current Liabilities 1.3B
Accounts Payable 79.8m
Accrued Liabilities 123.7m
Other Current Liabilities 1.1B
Non-Current Liabilities 183.1m
Long-Term Debt 14m
Other Non-Current Liabilities 169.2m

Balance Sheet
Focus Technology Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
831
924
956
663
906
847
1 139
1 526
1 936
1 668
Cash
1
0
0
0
0
0
0
949
1 621
1 668
Cash Equivalents
830
924
955
663
906
847
1 139
578
315
0
Short-Term Investments
948
955
934
566
330
401
395
305
112
153
Total Receivables
39
60
140
424
282
347
240
143
123
70
Accounts Receivables
7
36
67
61
60
45
32
35
28
26
Other Receivables
33
24
74
363
222
303
208
108
95
44
Inventory
2
5
7
4
3
4
26
22
13
6
Other Current Assets
10
15
16
8
11
29
89
102
92
116
Total Current Assets
1 830
1 960
2 053
1 665
1 532
1 628
1 888
2 098
2 276
2 013
PP&E Net
30
42
69
152
236
429
547
543
502
486
PP&E Gross
30
42
69
152
236
429
547
543
502
486
Accumulated Depreciation
29
35
36
43
50
53
60
99
145
187
Intangible Assets
47
54
69
83
85
80
78
75
68
62
Goodwill
0
37
37
37
18
0
0
0
0
0
Note Receivable
15
14
11
5
2
1
0
0
0
0
Long-Term Investments
217
344
301
614
650
738
896
641
660
1 294
Other Long-Term Assets
2
5
5
6
15
26
40
45
52
53
Other Assets
0
37
37
37
18
0
0
0
0
0
Total Assets
2 141
N/A
2 454
+15%
2 545
+4%
2 561
+1%
2 538
-1%
2 901
+14%
3 450
+19%
3 403
-1%
3 558
+5%
3 908
+10%
Liabilities
Accounts Payable
8
24
77
66
65
162
188
149
127
80
Accrued Liabilities
165
191
209
271
303
345
84
85
91
124
Short-Term Debt
0
0
0
34
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
1
0
0
0
0
0
14
17
20
Other Current Liabilities
116
158
178
221
284
319
887
837
878
1 034
Total Current Liabilities
288
373
463
593
651
826
1 159
1 085
1 114
1 257
Long-Term Debt
0
0
0
1
0
0
0
30
21
14
Deferred Income Tax
14
46
29
19
16
49
72
26
27
24
Minority Interest
12
8
60
62
62
17
14
19
18
23
Other Liabilities
9
14
47
22
19
23
7
150
129
122
Total Liabilities
322
N/A
440
+37%
599
+36%
698
+16%
747
+7%
915
+23%
1 252
+37%
1 309
+5%
1 309
0%
1 440
+10%
Equity
Common Stock
118
118
118
235
235
235
306
306
311
316
Retained Earnings
426
489
483
439
378
493
590
682
737
836
Additional Paid In Capital
1 156
1 155
1 177
1 083
1 086
1 079
1 021
1 063
1 144
1 214
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
46
45
88
Other Equity
119
252
169
107
93
180
282
2
11
13
Total Equity
1 818
N/A
2 014
+11%
1 946
-3%
1 864
-4%
1 791
-4%
1 986
+11%
2 198
+11%
2 094
-5%
2 249
+7%
2 467
+10%
Total Liabilities & Equity
2 141
N/A
2 454
+15%
2 545
+4%
2 561
+1%
2 538
-1%
2 901
+14%
3 450
+19%
3 403
-1%
3 558
+5%
3 908
+10%
Shares Outstanding
Common Shares Outstanding
306
306
306
306
306
306
306
306
311
316

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.