Shenzhen Fuanna Bedding and Furnishing Co Ltd
SZSE:002327
Balance Sheet
Balance Sheet Decomposition
Shenzhen Fuanna Bedding and Furnishing Co Ltd
Current Assets | 2.6B |
Cash & Short-Term Investments | 1.4B |
Receivables | 258.5m |
Other Current Assets | 920.5m |
Non-Current Assets | 1.9B |
PP&E | 1.4B |
Intangibles | 94.9m |
Other Non-Current Assets | 378.1m |
Current Liabilities | 711.6m |
Accounts Payable | 184.1m |
Accrued Liabilities | 58.3m |
Short-Term Debt | 130.3m |
Other Current Liabilities | 338.8m |
Non-Current Liabilities | 114m |
Long-Term Debt | 106.6m |
Other Non-Current Liabilities | 7.5m |
Balance Sheet
Shenzhen Fuanna Bedding and Furnishing Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
704
|
965
|
748
|
553
|
488
|
513
|
742
|
403
|
391
|
485
|
|
Cash |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
391
|
485
|
|
Cash Equivalents |
702
|
964
|
747
|
553
|
487
|
513
|
742
|
402
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
765
|
957
|
863
|
1 296
|
|
Total Receivables |
102
|
115
|
236
|
353
|
386
|
424
|
259
|
265
|
242
|
306
|
|
Accounts Receivables |
69
|
76
|
194
|
313
|
326
|
372
|
215
|
223
|
197
|
256
|
|
Other Receivables |
33
|
39
|
42
|
41
|
61
|
51
|
45
|
43
|
45
|
50
|
|
Inventory |
573
|
531
|
534
|
639
|
719
|
824
|
830
|
757
|
812
|
760
|
|
Other Current Assets |
305
|
372
|
228
|
521
|
785
|
1 070
|
40
|
88
|
59
|
24
|
|
Total Current Assets |
1 683
|
1 982
|
1 745
|
2 067
|
2 377
|
2 831
|
2 636
|
2 470
|
2 368
|
2 871
|
|
PP&E Net |
584
|
682
|
820
|
1 092
|
1 225
|
1 256
|
1 404
|
1 371
|
1 576
|
1 426
|
|
PP&E Gross |
584
|
682
|
820
|
1 092
|
1 225
|
1 256
|
1 404
|
1 371
|
1 576
|
1 426
|
|
Accumulated Depreciation |
135
|
169
|
205
|
243
|
275
|
316
|
365
|
411
|
559
|
683
|
|
Intangible Assets |
76
|
72
|
70
|
70
|
104
|
110
|
108
|
107
|
104
|
99
|
|
Long-Term Investments |
0
|
0
|
225
|
225
|
225
|
225
|
410
|
390
|
557
|
157
|
|
Other Long-Term Assets |
39
|
54
|
68
|
75
|
82
|
151
|
145
|
141
|
108
|
120
|
|
Total Assets |
2 382
N/A
|
2 790
+17%
|
2 928
+5%
|
3 528
+21%
|
4 013
+14%
|
4 572
+14%
|
4 702
+3%
|
4 480
-5%
|
4 713
+5%
|
4 673
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
228
|
242
|
217
|
280
|
293
|
287
|
451
|
324
|
305
|
236
|
|
Accrued Liabilities |
61
|
68
|
112
|
100
|
99
|
110
|
90
|
131
|
93
|
121
|
|
Short-Term Debt |
121
|
92
|
98
|
173
|
143
|
281
|
308
|
154
|
111
|
104
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
101
|
92
|
|
Other Current Liabilities |
154
|
204
|
184
|
290
|
317
|
317
|
258
|
267
|
240
|
233
|
|
Total Current Liabilities |
564
|
606
|
611
|
843
|
851
|
995
|
1 108
|
876
|
850
|
787
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
146
|
108
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
15
|
13
|
6
|
0
|
|
Other Liabilities |
16
|
19
|
29
|
25
|
20
|
18
|
15
|
13
|
10
|
9
|
|
Total Liabilities |
581
N/A
|
625
+8%
|
640
+2%
|
868
+36%
|
871
+0%
|
1 012
+16%
|
1 138
+12%
|
901
-21%
|
1 013
+12%
|
904
-11%
|
|
Equity | |||||||||||
Common Stock |
322
|
428
|
860
|
850
|
870
|
871
|
843
|
852
|
828
|
828
|
|
Retained Earnings |
924
|
1 268
|
1 626
|
1 837
|
2 246
|
2 579
|
2 719
|
2 808
|
2 872
|
2 910
|
|
Additional Paid In Capital |
556
|
519
|
142
|
82
|
206
|
245
|
80
|
111
|
38
|
48
|
|
Treasury Stock |
0
|
50
|
340
|
108
|
181
|
135
|
77
|
192
|
38
|
16
|
|
Total Equity |
1 802
N/A
|
2 165
+20%
|
2 288
+6%
|
2 661
+16%
|
3 141
+18%
|
3 560
+13%
|
3 564
+0%
|
3 579
+0%
|
3 700
+3%
|
3 769
+2%
|
|
Total Liabilities & Equity |
2 382
N/A
|
2 790
+17%
|
2 928
+5%
|
3 528
+21%
|
4 013
+14%
|
4 572
+14%
|
4 702
+3%
|
4 480
-5%
|
4 713
+5%
|
4 673
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
838
|
856
|
860
|
850
|
870
|
871
|
850
|
835
|
829
|
828
|