ZYF Lopsking Material Technology Co Ltd
SZSE:002333
Balance Sheet
Balance Sheet Decomposition
ZYF Lopsking Material Technology Co Ltd
Current Assets | 1.9B |
Cash & Short-Term Investments | 532.3m |
Receivables | 964.3m |
Other Current Assets | 405.9m |
Non-Current Assets | 1.1B |
Long-Term Investments | 1m |
PP&E | 752.8m |
Intangibles | 246.2m |
Other Non-Current Assets | 73.9m |
Current Liabilities | 875.3m |
Accounts Payable | 254.9m |
Accrued Liabilities | 49.4m |
Short-Term Debt | 437.7m |
Other Current Liabilities | 133.3m |
Non-Current Liabilities | 240.6m |
Long-Term Debt | 194.4m |
Other Non-Current Liabilities | 46.1m |
Balance Sheet
ZYF Lopsking Material Technology Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
332
|
362
|
219
|
200
|
95
|
85
|
217
|
381
|
205
|
266
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
205
|
266
|
|
Cash Equivalents |
332
|
362
|
219
|
200
|
95
|
85
|
217
|
381
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
439
|
36
|
180
|
0
|
|
Total Receivables |
80
|
103
|
146
|
129
|
149
|
448
|
79
|
305
|
634
|
981
|
|
Accounts Receivables |
23
|
59
|
63
|
92
|
94
|
85
|
31
|
276
|
548
|
800
|
|
Other Receivables |
57
|
44
|
82
|
37
|
56
|
363
|
48
|
29
|
86
|
181
|
|
Inventory |
115
|
144
|
140
|
158
|
177
|
166
|
100
|
118
|
221
|
287
|
|
Other Current Assets |
50
|
176
|
25
|
168
|
138
|
129
|
12
|
52
|
103
|
133
|
|
Total Current Assets |
576
|
784
|
531
|
655
|
560
|
827
|
847
|
892
|
1 343
|
1 667
|
|
PP&E Net |
754
|
824
|
871
|
913
|
895
|
820
|
393
|
439
|
626
|
791
|
|
PP&E Gross |
754
|
824
|
871
|
913
|
895
|
820
|
393
|
439
|
626
|
791
|
|
Accumulated Depreciation |
182
|
220
|
160
|
196
|
268
|
413
|
380
|
412
|
466
|
536
|
|
Intangible Assets |
154
|
152
|
167
|
166
|
161
|
156
|
93
|
106
|
100
|
108
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
143
|
142
|
142
|
|
Long-Term Investments |
0
|
0
|
7
|
8
|
1
|
3
|
9
|
33
|
28
|
0
|
|
Other Long-Term Assets |
8
|
50
|
51
|
20
|
13
|
14
|
21
|
22
|
29
|
78
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
143
|
142
|
142
|
|
Total Assets |
1 491
N/A
|
1 811
+21%
|
1 626
-10%
|
1 762
+8%
|
1 630
-8%
|
1 820
+12%
|
1 363
-25%
|
1 634
+20%
|
2 268
+39%
|
2 786
+23%
|
|
Liabilities | |||||||||||
Accounts Payable |
28
|
38
|
35
|
28
|
25
|
26
|
18
|
116
|
190
|
222
|
|
Accrued Liabilities |
19
|
13
|
22
|
21
|
19
|
22
|
13
|
31
|
48
|
61
|
|
Short-Term Debt |
0
|
282
|
13
|
31
|
1
|
1
|
0
|
46
|
78
|
424
|
|
Current Portion of Long-Term Debt |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
31
|
|
Other Current Liabilities |
109
|
138
|
86
|
116
|
98
|
439
|
57
|
124
|
132
|
125
|
|
Total Current Liabilities |
156
|
471
|
156
|
197
|
144
|
488
|
88
|
317
|
452
|
863
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
145
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
|
Minority Interest |
0
|
0
|
0
|
0
|
6
|
7
|
4
|
14
|
26
|
30
|
|
Other Liabilities |
0
|
0
|
0
|
5
|
8
|
8
|
5
|
7
|
10
|
14
|
|
Total Liabilities |
156
N/A
|
471
+203%
|
156
-67%
|
202
+29%
|
158
-22%
|
502
+217%
|
97
-81%
|
341
+253%
|
491
+44%
|
1 054
+115%
|
|
Equity | |||||||||||
Common Stock |
251
|
251
|
251
|
503
|
503
|
503
|
503
|
503
|
653
|
653
|
|
Retained Earnings |
379
|
382
|
513
|
603
|
514
|
361
|
310
|
336
|
401
|
354
|
|
Additional Paid In Capital |
706
|
706
|
706
|
454
|
454
|
454
|
454
|
454
|
725
|
725
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
1 336
N/A
|
1 339
+0%
|
1 470
+10%
|
1 560
+6%
|
1 471
-6%
|
1 318
-10%
|
1 267
-4%
|
1 294
+2%
|
1 777
+37%
|
1 732
-3%
|
|
Total Liabilities & Equity |
1 491
N/A
|
1 811
+21%
|
1 626
-10%
|
1 762
+8%
|
1 630
-8%
|
1 820
+12%
|
1 363
-25%
|
1 634
+20%
|
2 268
+39%
|
2 786
+23%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
503
|
503
|
503
|
503
|
503
|
503
|
503
|
503
|
653
|
653
|