First Time Loading...
C

Changchun UP Optotech Co Ltd
SZSE:002338

Watchlist Manager
Changchun UP Optotech Co Ltd
SZSE:002338
Watchlist
Price: 27.19 CNY -2.65% Market Closed
Updated: May 4, 2024

Intrinsic Value

Changchun UP Optotech Co., Ltd. engages in the research, development, production, and sale of photoelectric measurement and control equipment, medical testing equipment, and optical materials. [ Read More ]

The intrinsic value of one Changchun UP Optotech Co Ltd stock under the Base Case scenario is 38.05 CNY. Compared to the current market price of 27.19 CNY, Changchun UP Optotech Co Ltd is Undervalued by 29%.

Key Points:
Intrinsic Value
Base Case
38.05 CNY
Undervaluation 29%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Changchun UP Optotech Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Changchun UP Optotech Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Changchun UP Optotech Co Ltd

Provide an overview of the primary business activities
of Changchun UP Optotech Co Ltd.

What unique competitive advantages
does Changchun UP Optotech Co Ltd hold over its rivals?

What risks and challenges
does Changchun UP Optotech Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Changchun UP Optotech Co Ltd.

Provide P/S
for Changchun UP Optotech Co Ltd.

Provide P/E
for Changchun UP Optotech Co Ltd.

Provide P/OCF
for Changchun UP Optotech Co Ltd.

Provide P/FCFE
for Changchun UP Optotech Co Ltd.

Provide P/B
for Changchun UP Optotech Co Ltd.

Provide EV/S
for Changchun UP Optotech Co Ltd.

Provide EV/GP
for Changchun UP Optotech Co Ltd.

Provide EV/EBITDA
for Changchun UP Optotech Co Ltd.

Provide EV/EBIT
for Changchun UP Optotech Co Ltd.

Provide EV/OCF
for Changchun UP Optotech Co Ltd.

Provide EV/FCFF
for Changchun UP Optotech Co Ltd.

Provide EV/IC
for Changchun UP Optotech Co Ltd.

Show me price targets
for Changchun UP Optotech Co Ltd made by professional analysts.

What are the Revenue projections
for Changchun UP Optotech Co Ltd?

How accurate were the past Revenue estimates
for Changchun UP Optotech Co Ltd?

What are the Net Income projections
for Changchun UP Optotech Co Ltd?

How accurate were the past Net Income estimates
for Changchun UP Optotech Co Ltd?

What are the EPS projections
for Changchun UP Optotech Co Ltd?

How accurate were the past EPS estimates
for Changchun UP Optotech Co Ltd?

What are the EBIT projections
for Changchun UP Optotech Co Ltd?

How accurate were the past EBIT estimates
for Changchun UP Optotech Co Ltd?

Compare the revenue forecasts
for Changchun UP Optotech Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Changchun UP Optotech Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Changchun UP Optotech Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Changchun UP Optotech Co Ltd compared to its peers.

Compare the P/E ratios
of Changchun UP Optotech Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Changchun UP Optotech Co Ltd with its peers.

Analyze the financial leverage
of Changchun UP Optotech Co Ltd compared to its main competitors.

Show all profitability ratios
for Changchun UP Optotech Co Ltd.

Provide ROE
for Changchun UP Optotech Co Ltd.

Provide ROA
for Changchun UP Optotech Co Ltd.

Provide ROIC
for Changchun UP Optotech Co Ltd.

Provide ROCE
for Changchun UP Optotech Co Ltd.

Provide Gross Margin
for Changchun UP Optotech Co Ltd.

Provide Operating Margin
for Changchun UP Optotech Co Ltd.

Provide Net Margin
for Changchun UP Optotech Co Ltd.

Provide FCF Margin
for Changchun UP Optotech Co Ltd.

Show all solvency ratios
for Changchun UP Optotech Co Ltd.

Provide D/E Ratio
for Changchun UP Optotech Co Ltd.

Provide D/A Ratio
for Changchun UP Optotech Co Ltd.

Provide Interest Coverage Ratio
for Changchun UP Optotech Co Ltd.

Provide Altman Z-Score Ratio
for Changchun UP Optotech Co Ltd.

Provide Quick Ratio
for Changchun UP Optotech Co Ltd.

Provide Current Ratio
for Changchun UP Optotech Co Ltd.

Provide Cash Ratio
for Changchun UP Optotech Co Ltd.

What is the historical Revenue growth
over the last 5 years for Changchun UP Optotech Co Ltd?

What is the historical Net Income growth
over the last 5 years for Changchun UP Optotech Co Ltd?

What is the current Free Cash Flow
of Changchun UP Optotech Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Changchun UP Optotech Co Ltd.

Financials

Balance Sheet Decomposition
Changchun UP Optotech Co Ltd

Current Assets 1B
Cash & Short-Term Investments 101.7m
Receivables 377m
Other Current Assets 522.4m
Non-Current Assets 994.9m
Long-Term Investments 254.3m
PP&E 363.8m
Intangibles 356.3m
Other Non-Current Assets 20.5m
Current Liabilities 254.9m
Accounts Payable 70.7m
Accrued Liabilities 11.9m
Short-Term Debt 91.3m
Other Current Liabilities 81m
Non-Current Liabilities 548m
Long-Term Debt 130.6m
Other Non-Current Liabilities 417.4m
Efficiency

Earnings Waterfall
Changchun UP Optotech Co Ltd

Revenue
753.6m CNY
Cost of Revenue
-482.5m CNY
Gross Profit
271.1m CNY
Operating Expenses
-139.9m CNY
Operating Income
131.2m CNY
Other Expenses
-40.1m CNY
Net Income
91.1m CNY

Free Cash Flow Analysis
Changchun UP Optotech Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Changchun UP Optotech Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional 1-Year Revenue Growth
56/100
Profitability
Score

Changchun UP Optotech Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Changchun UP Optotech Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
75/100
Solvency
Score

Changchun UP Optotech Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Changchun UP Optotech Co Ltd

Wall Street analysts forecast Changchun UP Optotech Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Changchun UP Optotech Co Ltd is 40.8 CNY with a low forecast of 40.4 CNY and a high forecast of 42 CNY.

Lowest
Price Target
40.4 CNY
49% Upside
Average
Price Target
40.8 CNY
50% Upside
Highest
Price Target
42 CNY
54% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Changchun UP Optotech Co Ltd

1M 1M
-6%
6M 6M
-23%
1Y 1Y
-14%
3Y 3Y
+56%
5Y 5Y
+128%
10Y 10Y
+144%
Annual Price Range
27.19
52w Low
19.52
52w High
46.81
Price Metrics
Average Annual Return 19.22%
Standard Deviation of Annual Returns 19.78%
Max Drawdown -58%
Shares Statistics
Market Capitalization 6.5B CNY
Shares Outstanding 240 000 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Changchun UP Optotech Co Ltd

Country

China

Industry

Aerospace & Defense

Market Cap

6.5B CNY

Dividend Yield

0.04%

Description

Changchun UP Optotech Co., Ltd. engages in the research, development, production, and sale of photoelectric measurement and control equipment, medical testing equipment, and optical materials. The company is headquartered in Changchun, Jilin and currently employs 1,283 full-time employees. The company went IPO on 2010-01-15. is a China-based company principally engaged in the research, development, manufacture and sale of photoelectric measurement and control equipment and photoelectric materials. The Company’s main products include photoelectric measurement and control equipment, photoelectric materials, optoelectronic devices and optical grating sensor products, among others. The firm mainly distributes its products in domestic market.

Contact

JILIN
Changchun
No. 588, Yingkou Road, Economic and Technological Development Zone
+8643186176789
http://www.up-china.com

IPO

2010-01-15

Employees

1 283

Officers

Chief Financial Officer
Mr. Aimin Xu
Secretary of the Board of Directors
Ms. Juan Shen
Deputy General Manager
Mr. Guijun Zhao
General Manager
Mr. Song Zhao

See Also

Discover More
What is the Intrinsic Value of one Changchun UP Optotech Co Ltd stock?

The intrinsic value of one Changchun UP Optotech Co Ltd stock under the Base Case scenario is 38.05 CNY.

Is Changchun UP Optotech Co Ltd stock undervalued or overvalued?

Compared to the current market price of 27.19 CNY, Changchun UP Optotech Co Ltd is Undervalued by 29%.