Jiangsu Lianfa Textile Co Ltd
SZSE:002394
Balance Sheet
Balance Sheet Decomposition
Jiangsu Lianfa Textile Co Ltd
Current Assets | 3.6B |
Cash & Short-Term Investments | 1.8B |
Receivables | 709.6m |
Other Current Assets | 1.1B |
Non-Current Assets | 2.5B |
Long-Term Investments | 45.1m |
PP&E | 2.2B |
Intangibles | 192.2m |
Other Non-Current Assets | 106.5m |
Current Liabilities | 1.4B |
Accounts Payable | 277.5m |
Accrued Liabilities | 118.4m |
Short-Term Debt | 347.7m |
Other Current Liabilities | 625.9m |
Non-Current Liabilities | 595.8m |
Long-Term Debt | 340.4m |
Other Non-Current Liabilities | 255.4m |
Balance Sheet
Jiangsu Lianfa Textile Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 137
|
374
|
235
|
288
|
290
|
266
|
256
|
231
|
0
|
0
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
1 137
|
374
|
235
|
288
|
289
|
266
|
255
|
231
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
199
|
25
|
230
|
873
|
1 135
|
1 563
|
1 165
|
1 244
|
|
Total Receivables |
369
|
414
|
364
|
488
|
502
|
474
|
470
|
363
|
695
|
809
|
|
Accounts Receivables |
334
|
373
|
343
|
397
|
452
|
398
|
393
|
307
|
442
|
513
|
|
Other Receivables |
35
|
42
|
21
|
91
|
51
|
77
|
77
|
55
|
253
|
297
|
|
Inventory |
654
|
535
|
517
|
672
|
700
|
710
|
777
|
757
|
955
|
764
|
|
Other Current Assets |
104
|
1 447
|
1 473
|
1 003
|
524
|
362
|
150
|
111
|
148
|
188
|
|
Total Current Assets |
2 264
|
2 771
|
2 789
|
2 476
|
2 246
|
2 685
|
2 787
|
3 025
|
3 344
|
3 404
|
|
PP&E Net |
1 316
|
1 299
|
1 417
|
1 499
|
1 406
|
1 346
|
1 539
|
1 470
|
1 668
|
2 164
|
|
PP&E Gross |
1 316
|
1 299
|
1 417
|
1 499
|
1 406
|
1 346
|
1 539
|
1 470
|
1 668
|
2 164
|
|
Accumulated Depreciation |
606
|
727
|
899
|
1 076
|
1 208
|
1 385
|
1 565
|
1 738
|
1 897
|
2 000
|
|
Intangible Assets |
62
|
59
|
95
|
94
|
98
|
105
|
104
|
189
|
183
|
192
|
|
Goodwill |
0
|
0
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
Note Receivable |
0
|
0
|
0
|
567
|
352
|
28
|
3
|
2
|
1
|
0
|
|
Long-Term Investments |
54
|
56
|
61
|
61
|
60
|
59
|
52
|
54
|
34
|
48
|
|
Other Long-Term Assets |
320
|
105
|
109
|
27
|
23
|
25
|
28
|
69
|
63
|
76
|
|
Other Assets |
0
|
0
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
Total Assets |
4 015
N/A
|
4 291
+7%
|
4 472
+4%
|
4 725
+6%
|
4 187
-11%
|
4 249
+1%
|
4 512
+6%
|
4 809
+7%
|
5 294
+10%
|
5 885
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
299
|
293
|
292
|
271
|
274
|
194
|
239
|
214
|
280
|
239
|
|
Accrued Liabilities |
13
|
87
|
82
|
133
|
91
|
109
|
103
|
98
|
111
|
123
|
|
Short-Term Debt |
212
|
203
|
469
|
475
|
624
|
574
|
214
|
204
|
370
|
671
|
|
Current Portion of Long-Term Debt |
0
|
1
|
0
|
798
|
0
|
0
|
0
|
300
|
3
|
302
|
|
Other Current Liabilities |
84
|
143
|
87
|
119
|
82
|
97
|
145
|
117
|
98
|
99
|
|
Total Current Liabilities |
608
|
727
|
930
|
1 796
|
1 071
|
973
|
700
|
933
|
860
|
1 435
|
|
Long-Term Debt |
816
|
796
|
798
|
1
|
1
|
1
|
301
|
0
|
506
|
268
|
|
Deferred Income Tax |
0
|
0
|
0
|
2
|
3
|
20
|
42
|
114
|
110
|
111
|
|
Minority Interest |
109
|
109
|
42
|
27
|
23
|
23
|
21
|
15
|
9
|
25
|
|
Other Liabilities |
39
|
50
|
49
|
44
|
39
|
34
|
39
|
37
|
41
|
62
|
|
Total Liabilities |
1 572
N/A
|
1 681
+7%
|
1 819
+8%
|
1 870
+3%
|
1 137
-39%
|
1 050
-8%
|
1 102
+5%
|
1 100
0%
|
1 525
+39%
|
1 901
+25%
|
|
Equity | |||||||||||
Common Stock |
216
|
324
|
324
|
324
|
324
|
324
|
337
|
333
|
329
|
324
|
|
Retained Earnings |
1 034
|
1 230
|
1 362
|
1 562
|
1 761
|
1 908
|
2 104
|
2 410
|
2 492
|
2 652
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
963
|
963
|
1 030
|
1 011
|
984
|
963
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
64
|
45
|
26
|
0
|
|
Other Equity |
1 193
|
1 056
|
967
|
969
|
3
|
3
|
4
|
1
|
18
|
45
|
|
Total Equity |
2 443
N/A
|
2 610
+7%
|
2 653
+2%
|
2 855
+8%
|
3 050
+7%
|
3 199
+5%
|
3 411
+7%
|
3 709
+9%
|
3 769
+2%
|
3 984
+6%
|
|
Total Liabilities & Equity |
4 015
N/A
|
4 291
+7%
|
4 472
+4%
|
4 725
+6%
|
4 187
-11%
|
4 249
+1%
|
4 512
+6%
|
4 809
+7%
|
5 294
+10%
|
5 885
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|