Hangzhou Oxygen Plant Group Co Ltd
SZSE:002430
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (18.9), the stock would be worth ¥26.4 (16% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 22.6 | ¥31.47 |
0%
|
| 3-Year Average | 18.9 | ¥26.4 |
-16%
|
| 5-Year Average | 19.1 | ¥26.65 |
-15%
|
| Industry Average | 38 | ¥53.09 |
+69%
|
| Country Average | 28.8 | ¥40.22 |
+28%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥31B
|
/ |
Jan 2026
¥1.5B
|
= |
|
|
¥31B
|
/ |
Dec 2026
¥3.3B
|
= |
|
|
¥31B
|
/ |
Dec 2027
¥3.8B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Hangzhou Oxygen Plant Group Co Ltd
SZSE:002430
|
29.8B CNY | 22.6 | 32.4 | |
| UK |
L
|
Linde PLC
XETRA:LIN
|
202.5B EUR | 19.5 | 33.8 | |
| FR |
|
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
PAR:AI
|
108.9B EUR | 14.3 | 30.9 | |
| US |
|
Air Products and Chemicals Inc
NYSE:APD
|
67.2B USD | 18.5 | -201.4 | |
| JP |
|
Nippon Sanso Holdings Corp
TSE:4091
|
2.5T JPY | 10 | 21.5 | |
| IN |
|
Linde India Ltd
NSE:LINDEINDIA
|
616.8B INR | 65.6 | 104.9 | |
| IT |
|
SOL SpA
MIL:SOL
|
5.4B EUR | 13.5 | 32.1 | |
| CN |
P
|
Peric Special Gases Co Ltd
SSE:688146
|
37.5B CNY | 131.3 | 118.8 | |
| JP |
|
Air Water Inc
TSE:4088
|
512.5B JPY | 8.9 | 66.2 | |
| CN |
S
|
Sichuan Qiaoyuan Gas Co Ltd
SZSE:301286
|
19.2B CNY | 73.3 | 95.2 | |
| CN |
G
|
Guangdong Huate Gas Co Ltd
SSE:688268
|
17.7B CNY | 87.1 | 96 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Hangzhou Oxygen Plant Group Co Ltd
Glance View
Hangzhou Oxygen Plant Group Co., Ltd. (Hangyang), emerging from the bustling industrial heart of Hangzhou, China, crafts its narrative as an essential player in the industrial gases and engineering sector. Since its founding in 1950, the company has evolved through the waves of China's economic transformation, establishing itself as a powerhouse in designing and manufacturing air separation plants. Hangyang's operations span the production of industrial gases like oxygen, nitrogen, and argon, which are crucial components across various sectors including steel production, chemical processing, healthcare, and electronics. The company's engineering prowess is rooted in its ability to create highly efficient, large-scale air separation units that cater to diverse industrial needs, propelling its reputation as a key innovator in the field. Hangyang's financial canvas is painted with broad strokes from different revenue streams. The heart of its profitability lies in the sale of its industrial gas products and services, which are a lifeline for manufacturers and industries hungry for these essential elements. Moreover, Hangyang extends its expertise to engineering and contracting services, providing comprehensive solutions to industrial clients seeking custom setups for gas production and application. This dual approach not only leverages their technical expertise and expansive intellectual capital but also diversifies their income sources. Through strategic partnerships and continuous innovation, Hangyang ensures its foothold in domestic markets while gradually expanding its footprint internationally, capitalizing on the global demand for highly efficient and reliable industrial gas supply systems.