Fujian Rongji Software Co Ltd
SZSE:002474
Balance Sheet
Balance Sheet Decomposition
Fujian Rongji Software Co Ltd
Current Assets | 1.5B |
Cash & Short-Term Investments | 184.9m |
Receivables | 435.6m |
Other Current Assets | 906.1m |
Non-Current Assets | 1.2B |
Long-Term Investments | 749.7m |
PP&E | 177.8m |
Intangibles | 195.9m |
Other Non-Current Assets | 68.6m |
Current Liabilities | 1B |
Accounts Payable | 251.9m |
Accrued Liabilities | 61.7m |
Short-Term Debt | 616.4m |
Other Current Liabilities | 102.9m |
Non-Current Liabilities | 96.4m |
Long-Term Debt | 3.8m |
Other Non-Current Liabilities | 92.6m |
Balance Sheet
Fujian Rongji Software Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
400
|
388
|
448
|
553
|
208
|
331
|
345
|
455
|
295
|
220
|
|
Cash |
17
|
87
|
101
|
71
|
116
|
25
|
0
|
0
|
295
|
220
|
|
Cash Equivalents |
383
|
302
|
347
|
482
|
92
|
306
|
345
|
455
|
0
|
0
|
|
Short-Term Investments |
629
|
440
|
328
|
203
|
785
|
0
|
321
|
87
|
28
|
26
|
|
Total Receivables |
114
|
125
|
152
|
218
|
224
|
276
|
295
|
285
|
292
|
335
|
|
Accounts Receivables |
59
|
75
|
83
|
116
|
119
|
178
|
177
|
167
|
168
|
225
|
|
Other Receivables |
55
|
50
|
69
|
101
|
105
|
98
|
118
|
117
|
124
|
109
|
|
Inventory |
195
|
237
|
487
|
758
|
772
|
814
|
917
|
1 078
|
1 154
|
831
|
|
Other Current Assets |
21
|
23
|
39
|
12
|
11
|
427
|
33
|
42
|
25
|
35
|
|
Total Current Assets |
1 359
|
1 213
|
1 453
|
1 743
|
2 000
|
1 848
|
1 912
|
1 946
|
1 794
|
1 447
|
|
PP&E Net |
41
|
45
|
42
|
46
|
185
|
230
|
348
|
413
|
459
|
180
|
|
PP&E Gross |
41
|
45
|
42
|
46
|
185
|
230
|
348
|
413
|
459
|
180
|
|
Accumulated Depreciation |
31
|
42
|
53
|
61
|
69
|
42
|
46
|
51
|
60
|
68
|
|
Intangible Assets |
64
|
230
|
155
|
161
|
175
|
178
|
183
|
181
|
188
|
190
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
|
Long-Term Investments |
60
|
116
|
131
|
154
|
201
|
240
|
289
|
297
|
439
|
859
|
|
Other Long-Term Assets |
58
|
84
|
126
|
31
|
33
|
30
|
26
|
50
|
22
|
38
|
|
Total Assets |
1 581
N/A
|
1 686
+7%
|
1 907
+13%
|
2 135
+12%
|
2 593
+21%
|
2 526
-3%
|
2 759
+9%
|
2 887
+5%
|
2 915
+1%
|
2 727
-6%
|
|
Liabilities | |||||||||||
Accounts Payable |
70
|
91
|
138
|
216
|
273
|
259
|
219
|
389
|
337
|
273
|
|
Accrued Liabilities |
10
|
14
|
19
|
20
|
25
|
31
|
50
|
53
|
60
|
62
|
|
Short-Term Debt |
18
|
80
|
80
|
125
|
518
|
456
|
586
|
577
|
589
|
544
|
|
Current Portion of Long-Term Debt |
0
|
0
|
2
|
4
|
0
|
0
|
0
|
0
|
5
|
5
|
|
Other Current Liabilities |
119
|
107
|
249
|
250
|
279
|
249
|
275
|
176
|
186
|
102
|
|
Total Current Liabilities |
217
|
293
|
489
|
615
|
1 095
|
995
|
1 130
|
1 195
|
1 178
|
985
|
|
Long-Term Debt |
0
|
0
|
0
|
48
|
0
|
0
|
0
|
0
|
7
|
3
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
8
|
12
|
|
Minority Interest |
1
|
1
|
15
|
9
|
10
|
7
|
11
|
9
|
10
|
2
|
|
Other Liabilities |
13
|
37
|
36
|
60
|
63
|
69
|
77
|
95
|
102
|
96
|
|
Total Liabilities |
231
N/A
|
330
+43%
|
539
+63%
|
732
+36%
|
1 169
+60%
|
1 070
-8%
|
1 221
+14%
|
1 305
+7%
|
1 305
0%
|
1 099
-16%
|
|
Equity | |||||||||||
Common Stock |
311
|
622
|
622
|
622
|
622
|
622
|
622
|
622
|
622
|
622
|
|
Retained Earnings |
365
|
372
|
378
|
403
|
429
|
456
|
500
|
550
|
570
|
577
|
|
Additional Paid In Capital |
675
|
364
|
364
|
369
|
369
|
369
|
369
|
369
|
369
|
362
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
58
|
|
Other Equity |
1
|
2
|
4
|
9
|
3
|
7
|
46
|
40
|
1
|
9
|
|
Total Equity |
1 350
N/A
|
1 356
+0%
|
1 367
+1%
|
1 404
+3%
|
1 424
+1%
|
1 455
+2%
|
1 538
+6%
|
1 581
+3%
|
1 610
+2%
|
1 628
+1%
|
|
Total Liabilities & Equity |
1 581
N/A
|
1 686
+7%
|
1 907
+13%
|
2 135
+12%
|
2 593
+21%
|
2 526
-3%
|
2 759
+9%
|
2 887
+5%
|
2 915
+1%
|
2 727
-6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
622
|
622
|
622
|
622
|
622
|
622
|
622
|
622
|
622
|
622
|