Shenzhen Grandland Group Co Ltd
SZSE:002482

Watchlist Manager
Shenzhen Grandland Group Co Ltd Logo
Shenzhen Grandland Group Co Ltd
SZSE:002482
Watchlist
Price: 1.72 CNY -3.37% Market Closed
Market Cap: ¥6.5B

Relative Value

The Relative Value of one Shenzhen Grandland Group Co Ltd stock under the Base Case scenario is 0.44 CNY. Compared to the current market price of 1.72 CNY, Shenzhen Grandland Group Co Ltd is Overvalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.44 CNY
Overvaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Shenzhen Grandland Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shenzhen Grandland Group Co Ltd
SZSE:002482
6.5B CNY 4.4 -54.7 -81.9 -81.9
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 1.5 19.9 10.9 11.5
FR
Vinci SA
PAR:DG
74.8B EUR 1 15.2 6.8 9.9
US
Quanta Services Inc
NYSE:PWR
84.9B USD 3 82.5 36.3 57.6
IN
Larsen and Toubro Ltd
F:LTO
51.2B EUR 2 33.7 20.2 23.7
IN
Larsen & Toubro Ltd
NSE:LT
5.3T INR 1.9 32.8 19.8 23.2
NL
Ferrovial SE
AEX:FER
42.9B EUR 4.7 13.4 40.6 60.4
ES
Ferrovial SA
MAD:FER
43B EUR 4.7 13.4 40.6 60.4
US
Comfort Systems USA Inc
NYSE:FIX
48.8B USD 5.4 47.7 33 36.5
DE
Hochtief AG
XETRA:HOT
30B EUR 0.8 33.3 11.2 14.8
US
EMCOR Group Inc
NYSE:EME
32.8B USD 1.9 25.7 18 20.2
P/E Multiple
Earnings Growth PEG
CN
Shenzhen Grandland Group Co Ltd
SZSE:002482
Average P/E: 31.8
Negative Multiple: -54.7
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
19.9
3%
6.6
FR
Vinci SA
PAR:DG
15.2
9%
1.7
US
Quanta Services Inc
NYSE:PWR
82.5
38%
2.2
IN
Larsen and Toubro Ltd
F:LTO
33.7
21%
1.6
IN
Larsen & Toubro Ltd
NSE:LT
32.8
21%
1.6
NL
Ferrovial SE
AEX:FER
13.4
-34%
N/A
ES
Ferrovial SA
MAD:FER
13.4
-34%
N/A
US
Comfort Systems USA Inc
NYSE:FIX
47.7
N/A N/A
DE
H
Hochtief AG
XETRA:HOT
33.3
13%
2.6
US
EMCOR Group Inc
NYSE:EME
25.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Shenzhen Grandland Group Co Ltd
SZSE:002482
Average EV/EBITDA: 23.7
Negative Multiple: -81.9
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
10.9
N/A N/A
FR
Vinci SA
PAR:DG
6.8
5%
1.4
US
Quanta Services Inc
NYSE:PWR
36.3
21%
1.7
IN
Larsen and Toubro Ltd
F:LTO
20.2
18%
1.1
IN
Larsen & Toubro Ltd
NSE:LT
19.8
18%
1.1
NL
Ferrovial SE
AEX:FER
40.6
9%
4.5
ES
Ferrovial SA
MAD:FER
40.6
9%
4.5
US
Comfort Systems USA Inc
NYSE:FIX
33
16%
2.1
DE
H
Hochtief AG
XETRA:HOT
11.2
3%
3.7
US
EMCOR Group Inc
NYSE:EME
18
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Shenzhen Grandland Group Co Ltd
SZSE:002482
Average EV/EBIT: 31.8
Negative Multiple: -81.9
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
11.5
N/A N/A
FR
Vinci SA
PAR:DG
9.9
7%
1.4
US
Quanta Services Inc
NYSE:PWR
57.6
23%
2.5
IN
Larsen and Toubro Ltd
F:LTO
23.7
20%
1.2
IN
Larsen & Toubro Ltd
NSE:LT
23.2
20%
1.2
NL
Ferrovial SE
AEX:FER
60.4
12%
5
ES
Ferrovial SA
MAD:FER
60.4
12%
5
US
Comfort Systems USA Inc
NYSE:FIX
36.5
22%
1.7
DE
H
Hochtief AG
XETRA:HOT
14.8
4%
3.7
US
EMCOR Group Inc
NYSE:EME
20.2
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett