Y

Yotrio Group Co Ltd
SZSE:002489

Watchlist Manager
Yotrio Group Co Ltd
SZSE:002489
Watchlist
Price: 3.79 CNY
Market Cap: ¥8.2B

Relative Value

The Relative Value of one Yotrio Group Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 3.79 CNY, Yotrio Group Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Yotrio Group Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Yotrio Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Yotrio Group Co Ltd
SZSE:002489
8.2B CNY 1.4 12.6 23.9 23.9
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 23.1 11.3 14.5
US
Hasbro Inc
NASDAQ:HAS
13.4B USD 3.1 -24 15.8 18.4
JP
Shimano Inc
TSE:7309
1.6T JPY 3.4 31 15.1 22.6
UK
Games Workshop Group PLC
LSE:GAW
5.6B GBP 8.6 27.1 16.9 19.6
US
Mattel Inc
NASDAQ:MAT
6.7B USD 1.3 15.4 10 12.8
US
Acushnet Holdings Corp
NYSE:GOLF
6B USD 2.4 27.1 18.5 21.9
CA
BRP Inc
TSX:DOO
7.9B CAD 1 322.5 10.2 18.4
US
Brunswick Corp
NYSE:BC
5.7B USD 1.1 -41.4 12 23.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
37.7B CNY 2 20.8 15.8 15.8
IT
Technogym SpA
MIL:TGYM
3.6B EUR 3.8 37.5 18.3 25.3
P/E Multiple
Earnings Growth PEG
CN
Y
Yotrio Group Co Ltd
SZSE:002489
Average P/E: 57.4
12.6
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
23.1
7%
3.3
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -24
29%
N/A
JP
Shimano Inc
TSE:7309
31
0%
N/A
UK
Games Workshop Group PLC
LSE:GAW
27.1
5%
5.4
US
Mattel Inc
NASDAQ:MAT
15.4
3%
5.1
US
Acushnet Holdings Corp
NYSE:GOLF
27.1
6%
4.5
CA
BRP Inc
TSX:DOO
322.5
N/A N/A
US
Brunswick Corp
NYSE:BC
Negative Multiple: -41.4 N/A N/A
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
20.8
26%
0.8
IT
Technogym SpA
MIL:TGYM
37.5
18%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Y
Yotrio Group Co Ltd
SZSE:002489
Average EV/EBITDA: 15.2
23.9
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
11.3
5%
2.3
US
Hasbro Inc
NASDAQ:HAS
15.8
15%
1.1
JP
Shimano Inc
TSE:7309
15.1
9%
1.7
UK
Games Workshop Group PLC
LSE:GAW
16.9
4%
4.2
US
Mattel Inc
NASDAQ:MAT
10
7%
1.4
US
Acushnet Holdings Corp
NYSE:GOLF
18.5
7%
2.6
CA
BRP Inc
TSX:DOO
10.2
9%
1.1
US
Brunswick Corp
NYSE:BC
12
14%
0.9
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
15.8
38%
0.4
IT
Technogym SpA
MIL:TGYM
18.3
14%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Y
Yotrio Group Co Ltd
SZSE:002489
Average EV/EBIT: 19.7
23.9
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
14.5
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
18.4
16%
1.1
JP
Shimano Inc
TSE:7309
22.6
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
19.6
4%
4.9
US
Mattel Inc
NASDAQ:MAT
12.8
3%
4.3
US
Acushnet Holdings Corp
NYSE:GOLF
21.9
5%
4.4
CA
BRP Inc
TSX:DOO
18.4
12%
1.5
US
Brunswick Corp
NYSE:BC
23.1
N/A N/A
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
15.8
33%
0.5
IT
Technogym SpA
MIL:TGYM
25.3
17%
1.5