Beijing Honggao Creative Architectural Design Co Ltd
SZSE:002504
Intrinsic Value
Beijing Honggao Creative Construction Design Co., Ltd. engages in the construction and design of building decorations. [ Read More ]
The intrinsic value of one Beijing Honggao Creative Architectural Design Co Ltd stock under the Base Case scenario is 0.11 CNY. Compared to the current market price of 0.38 CNY, Beijing Honggao Creative Architectural Design Co Ltd is Overvalued by 70%.
Valuation Backtest
Beijing Honggao Creative Architectural Design Co Ltd
Run backtest to discover the historical profit from buying and selling Beijing Honggao Creative Architectural Design Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Beijing Honggao Creative Architectural Design Co Ltd
| Current Assets | 1.4B |
| Cash & Short-Term Investments | 29.2m |
| Receivables | 1.3B |
| Other Current Assets | 150.6m |
| Non-Current Assets | 94.8m |
| Long-Term Investments | 12.1m |
| PP&E | 3.2m |
| Intangibles | 6.2k |
| Other Non-Current Assets | 79.5m |
| Current Liabilities | 1.9B |
| Accounts Payable | 1.5B |
| Accrued Liabilities | 23.7m |
| Other Current Liabilities | 353.6m |
| Non-Current Liabilities | 3.1m |
| Long-Term Debt | 204.1k |
| Other Non-Current Liabilities | 2.9m |
Earnings Waterfall
Beijing Honggao Creative Architectural Design Co Ltd
|
Revenue
|
126m
CNY
|
|
Cost of Revenue
|
-125.5m
CNY
|
|
Gross Profit
|
477.5k
CNY
|
|
Operating Expenses
|
-466.6m
CNY
|
|
Operating Income
|
-466.1m
CNY
|
|
Other Expenses
|
-34.8m
CNY
|
|
Net Income
|
-501m
CNY
|
Free Cash Flow Analysis
Beijing Honggao Creative Architectural Design Co Ltd
Profitability Score
Profitability Due Diligence
Beijing Honggao Creative Architectural Design Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
Beijing Honggao Creative Architectural Design Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Beijing Honggao Creative Architectural Design Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Beijing Honggao Creative Architectural Design Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Beijing Honggao Creative Architectural Design Co Ltd
Shareholder Return
Price
Beijing Honggao Creative Architectural Design Co Ltd
| Average Annual Return | -19.69% |
| Standard Deviation of Annual Returns | 9.39% |
| Max Drawdown | -91% |
| Market Capitalization | 389.8m CNY |
| Shares Outstanding | 1 025 800 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Beijing Honggao Creative Construction Design Co., Ltd. engages in the construction and design of building decorations. The company is headquartered in Beijing, Beijing and currently employs 125 full-time employees. The company went IPO on 2010-11-18. The firm is engaged in the design of building decoration engineering, landscape, furniture and arts and crafts, the general contracting of construction projects, the decoration of construction projects, the distribution of decoration materials and others. The firm distributes its products mainly within domestic markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Beijing Honggao Creative Architectural Design Co Ltd stock under the Base Case scenario is 0.11 CNY.
Compared to the current market price of 0.38 CNY, Beijing Honggao Creative Architectural Design Co Ltd is Overvalued by 70%.
You don't have any saved screeners yet
