Hangzhou Robam Appliances Co Ltd
SZSE:002508
Balance Sheet
Balance Sheet Decomposition
Hangzhou Robam Appliances Co Ltd
Current Assets | 11.6B |
Cash & Short-Term Investments | 7.2B |
Receivables | 2.6B |
Other Current Assets | 1.8B |
Non-Current Assets | 5.2B |
Long-Term Investments | 2.4B |
PP&E | 2.2B |
Intangibles | 226.8m |
Other Non-Current Assets | 431m |
Current Liabilities | 6B |
Accounts Payable | 2.5B |
Accrued Liabilities | 385.5m |
Short-Term Debt | 1.2B |
Other Current Liabilities | 1.8B |
Non-Current Liabilities | 283.4m |
Long-Term Debt | 10.8m |
Other Non-Current Liabilities | 272.6m |
Balance Sheet
Hangzhou Robam Appliances Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 607
|
2 323
|
3 449
|
2 582
|
2 196
|
4 054
|
3 921
|
3 720
|
5 196
|
1 878
|
|
Cash |
0
|
1
|
1
|
2
|
0
|
0
|
0
|
3 720
|
5 196
|
1 878
|
|
Cash Equivalents |
1 607
|
2 322
|
3 448
|
2 580
|
2 196
|
4 054
|
3 921
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
1 500
|
2 570
|
1 360
|
2 352
|
2 872
|
2 512
|
5 294
|
|
Total Receivables |
799
|
945
|
1 001
|
1 430
|
1 788
|
2 235
|
2 898
|
3 005
|
2 652
|
2 641
|
|
Accounts Receivables |
304
|
320
|
332
|
371
|
447
|
726
|
1 008
|
1 598
|
1 690
|
1 810
|
|
Other Receivables |
495
|
625
|
669
|
1 059
|
1 341
|
1 509
|
1 890
|
1 407
|
963
|
831
|
|
Inventory |
554
|
722
|
914
|
1 113
|
1 347
|
1 339
|
1 386
|
1 772
|
1 610
|
1 524
|
|
Other Current Assets |
39
|
20
|
33
|
70
|
78
|
64
|
70
|
214
|
274
|
250
|
|
Total Current Assets |
2 998
|
4 011
|
5 397
|
6 695
|
7 980
|
9 052
|
10 627
|
11 583
|
12 244
|
11 587
|
|
PP&E Net |
530
|
883
|
876
|
876
|
1 033
|
1 122
|
1 292
|
1 699
|
2 055
|
2 184
|
|
PP&E Gross |
530
|
883
|
876
|
876
|
1 033
|
1 122
|
1 292
|
1 699
|
2 055
|
2 184
|
|
Accumulated Depreciation |
151
|
191
|
258
|
336
|
420
|
505
|
592
|
684
|
807
|
956
|
|
Intangible Assets |
91
|
96
|
97
|
168
|
194
|
220
|
235
|
229
|
221
|
215
|
|
Goodwill |
0
|
0
|
0
|
0
|
81
|
81
|
81
|
81
|
61
|
12
|
|
Long-Term Investments |
0
|
28
|
29
|
152
|
123
|
106
|
108
|
19
|
67
|
2 352
|
|
Other Long-Term Assets |
6
|
9
|
17
|
36
|
44
|
71
|
114
|
295
|
392
|
431
|
|
Other Assets |
0
|
0
|
0
|
0
|
81
|
81
|
81
|
81
|
61
|
12
|
|
Total Assets |
3 626
N/A
|
5 027
+39%
|
6 415
+28%
|
7 927
+24%
|
9 455
+19%
|
10 652
+13%
|
12 458
+17%
|
13 906
+12%
|
15 040
+8%
|
16 780
+12%
|
|
Liabilities | |||||||||||
Accounts Payable |
601
|
964
|
911
|
1 045
|
1 196
|
1 395
|
1 724
|
2 182
|
2 419
|
2 549
|
|
Accrued Liabilities |
72
|
79
|
160
|
153
|
167
|
134
|
312
|
360
|
367
|
385
|
|
Short-Term Debt |
0
|
0
|
0
|
366
|
411
|
603
|
758
|
992
|
924
|
1 194
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
5
|
|
Other Current Liabilities |
462
|
809
|
1 160
|
1 033
|
1 458
|
1 425
|
1 315
|
1 436
|
1 301
|
1 841
|
|
Total Current Liabilities |
1 135
|
1 852
|
2 231
|
2 597
|
3 232
|
3 557
|
4 108
|
4 976
|
5 017
|
5 973
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
19
|
11
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
10
|
6
|
5
|
6
|
22
|
28
|
|
Minority Interest |
1
|
3
|
3
|
3
|
85
|
110
|
143
|
139
|
126
|
108
|
|
Other Liabilities |
10
|
8
|
59
|
72
|
82
|
115
|
150
|
132
|
124
|
137
|
|
Total Liabilities |
1 144
N/A
|
1 857
+62%
|
2 287
+23%
|
2 666
+17%
|
3 410
+28%
|
3 788
+11%
|
4 407
+16%
|
5 279
+20%
|
5 307
+1%
|
6 257
+18%
|
|
Equity | |||||||||||
Common Stock |
320
|
486
|
730
|
949
|
949
|
949
|
949
|
949
|
949
|
949
|
|
Retained Earnings |
1 257
|
1 925
|
2 840
|
3 936
|
4 698
|
5 529
|
6 715
|
7 573
|
8 674
|
9 462
|
|
Additional Paid In Capital |
905
|
820
|
611
|
400
|
402
|
402
|
402
|
405
|
410
|
412
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
100
|
100
|
|
Treasury Stock |
0
|
61
|
52
|
24
|
3
|
0
|
0
|
200
|
200
|
200
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
15
|
15
|
0
|
0
|
0
|
|
Total Equity |
2 482
N/A
|
3 170
+28%
|
4 129
+30%
|
5 261
+27%
|
6 045
+15%
|
6 864
+14%
|
8 051
+17%
|
8 627
+7%
|
9 732
+13%
|
10 523
+8%
|
|
Total Liabilities & Equity |
3 626
N/A
|
5 027
+39%
|
6 415
+28%
|
7 927
+24%
|
9 455
+19%
|
10 652
+13%
|
12 458
+17%
|
13 906
+12%
|
15 040
+8%
|
16 780
+12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
936
|
940
|
942
|
949
|
949
|
949
|
949
|
944
|
944
|
944
|