Kuangda Technology Group Co Ltd
SZSE:002516
Balance Sheet
Balance Sheet Decomposition
Kuangda Technology Group Co Ltd
Current Assets | 2.3B |
Cash & Short-Term Investments | 757.6m |
Receivables | 1.2B |
Other Current Assets | 364.7m |
Non-Current Assets | 2.1B |
Long-Term Investments | 569.3m |
PP&E | 1.3B |
Intangibles | 91.9m |
Other Non-Current Assets | 137.4m |
Current Liabilities | 686.5m |
Accounts Payable | 463.9m |
Accrued Liabilities | 76.2m |
Short-Term Debt | 76.2m |
Other Current Liabilities | 70.2m |
Non-Current Liabilities | 95.2m |
Long-Term Debt | 89.5m |
Other Non-Current Liabilities | 5.7m |
Balance Sheet
Kuangda Technology Group Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
493
|
804
|
834
|
823
|
339
|
318
|
344
|
247
|
614
|
285
|
|
Cash |
0
|
1
|
0
|
0
|
0
|
0
|
1
|
247
|
614
|
285
|
|
Cash Equivalents |
493
|
804
|
833
|
822
|
339
|
317
|
343
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
729
|
457
|
303
|
311
|
472
|
|
Total Receivables |
722
|
1 147
|
1 528
|
1 278
|
933
|
978
|
1 058
|
1 181
|
1 062
|
1 216
|
|
Accounts Receivables |
450
|
673
|
1 054
|
628
|
611
|
657
|
785
|
935
|
867
|
894
|
|
Other Receivables |
271
|
474
|
474
|
650
|
323
|
321
|
274
|
246
|
195
|
322
|
|
Inventory |
261
|
352
|
327
|
222
|
210
|
210
|
209
|
275
|
267
|
333
|
|
Other Current Assets |
29
|
20
|
19
|
536
|
839
|
96
|
40
|
41
|
13
|
32
|
|
Total Current Assets |
1 504
|
2 323
|
2 708
|
2 859
|
2 322
|
2 330
|
2 108
|
2 047
|
2 267
|
2 338
|
|
PP&E Net |
1 667
|
3 634
|
3 665
|
1 734
|
1 709
|
1 542
|
1 424
|
1 414
|
1 369
|
1 284
|
|
PP&E Gross |
1 667
|
3 634
|
3 665
|
1 734
|
1 709
|
1 542
|
1 424
|
1 414
|
1 369
|
1 284
|
|
Accumulated Depreciation |
435
|
577
|
780
|
645
|
758
|
867
|
983
|
1 107
|
1 221
|
1 332
|
|
Intangible Assets |
151
|
251
|
260
|
175
|
171
|
155
|
157
|
150
|
148
|
75
|
|
Goodwill |
76
|
203
|
195
|
35
|
35
|
33
|
26
|
25
|
17
|
17
|
|
Long-Term Investments |
6
|
5
|
5
|
4
|
8
|
5
|
175
|
359
|
519
|
569
|
|
Other Long-Term Assets |
46
|
130
|
150
|
117
|
94
|
74
|
73
|
77
|
86
|
137
|
|
Other Assets |
76
|
203
|
195
|
35
|
35
|
33
|
26
|
25
|
17
|
17
|
|
Total Assets |
3 450
N/A
|
6 546
+90%
|
6 982
+7%
|
4 924
-29%
|
4 338
-12%
|
4 138
-5%
|
3 961
-4%
|
4 073
+3%
|
4 405
+8%
|
4 421
+0%
|
|
Liabilities | |||||||||||
Accounts Payable |
378
|
658
|
590
|
438
|
276
|
259
|
294
|
341
|
350
|
464
|
|
Accrued Liabilities |
51
|
64
|
77
|
68
|
67
|
72
|
69
|
70
|
79
|
76
|
|
Short-Term Debt |
683
|
1 320
|
830
|
175
|
127
|
100
|
93
|
99
|
87
|
76
|
|
Current Portion of Long-Term Debt |
40
|
116
|
132
|
0
|
0
|
0
|
0
|
8
|
18
|
18
|
|
Other Current Liabilities |
160
|
834
|
635
|
125
|
37
|
95
|
52
|
38
|
44
|
52
|
|
Total Current Liabilities |
1 312
|
2 992
|
2 264
|
807
|
507
|
526
|
507
|
556
|
578
|
687
|
|
Long-Term Debt |
230
|
892
|
1 381
|
0
|
0
|
0
|
0
|
60
|
78
|
89
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
|
Minority Interest |
22
|
61
|
55
|
49
|
34
|
33
|
32
|
29
|
26
|
5
|
|
Other Liabilities |
2
|
474
|
351
|
7
|
6
|
3
|
3
|
2
|
1
|
1
|
|
Total Liabilities |
1 566
N/A
|
4 419
+182%
|
3 349
-24%
|
864
-74%
|
547
-37%
|
564
+3%
|
543
-4%
|
648
+19%
|
684
+6%
|
782
+14%
|
|
Equity | |||||||||||
Common Stock |
250
|
662
|
1 503
|
1 502
|
1 502
|
1 471
|
1 471
|
1 471
|
1 471
|
1 471
|
|
Retained Earnings |
669
|
894
|
1 096
|
1 451
|
1 234
|
1 032
|
875
|
992
|
1 119
|
1 021
|
|
Additional Paid In Capital |
965
|
709
|
1 129
|
1 146
|
1 141
|
1 072
|
1 072
|
1 072
|
1 241
|
1 258
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
9
|
|
Treasury Stock |
0
|
139
|
95
|
38
|
86
|
0
|
0
|
100
|
100
|
100
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Total Equity |
1 884
N/A
|
2 127
+13%
|
3 634
+71%
|
4 060
+12%
|
3 791
-7%
|
3 575
-6%
|
3 418
-4%
|
3 425
+0%
|
3 721
+9%
|
3 640
-2%
|
|
Total Liabilities & Equity |
3 450
N/A
|
6 546
+90%
|
6 982
+7%
|
4 924
-29%
|
4 338
-12%
|
4 138
-5%
|
3 961
-4%
|
4 073
+3%
|
4 405
+8%
|
4 421
+0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 250
|
1 324
|
1 503
|
1 481
|
1 502
|
1 471
|
1 471
|
1 446
|
1 446
|
1 446
|