Hunan Kaimeite Gases Co Ltd
SZSE:002549

Watchlist Manager
Hunan Kaimeite Gases Co Ltd Logo
Hunan Kaimeite Gases Co Ltd
SZSE:002549
Watchlist
Price: 6.69 CNY 1.98% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

2.9B
+0.6%
Assets
Growth Rates:
1 Year
+29%
3 Years
+78%
5 Years
+104%
7 Years
+150%
10 Years
+167%
935.6m
+4%
Liabilities
Growth Rates:
1 Year
-7%
3 Years
+44%
5 Years
+98%
7 Years
+237%
10 Years
+229%
2B
-0.9%
Equity
Growth Rates:
1 Year
+58%
3 Years
+100%
5 Years
+108%
7 Years
+122%
10 Years
+145%

Balance Sheet Decomposition
Hunan Kaimeite Gases Co Ltd

2.9B
Assets
935.6m
Liabilities
2.9B
Assets
935.6m
Liabilities
Current Assets 1.7B
Cash & Short-Term Investments 1.5B
Receivables 79.2m
Other Current Assets 90.6m
Non-Current Assets 1.2B
Long-Term Investments 132.8m
PP&E 907.4m
Intangibles 137m
Other Non-Current Assets 52.7m
Current Liabilities 733.7m
Accounts Payable 55.1m
Accrued Liabilities 12m
Short-Term Debt 385.5m
Other Current Liabilities 281.1m
Non-Current Liabilities 201.9m
Long-Term Debt 167.1m
Other Non-Current Liabilities 34.8m

Balance Sheet
Hunan Kaimeite Gases Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
183
173
106
212
178
267
438
228
801
1 256
Cash
124
168
98
208
178
263
437
228
614
1 256
Cash Equivalents
58
5
8
4
0
5
1
0
187
0
Short-Term Investments
0
0
0
15
29
238
102
175
196
234
Total Receivables
103
35
54
61
70
67
79
81
161
79
Accounts Receivables
92
24
41
45
53
51
53
62
149
66
Other Receivables
10
11
13
15
16
17
26
19
12
13
Inventory
21
12
8
16
22
18
27
30
69
70
Other Current Assets
167
166
113
88
269
7
12
220
27
21
Total Current Assets
473
386
280
391
568
598
658
734
1 253
1 659
PP&E Net
606
680
733
678
757
880
844
811
819
907
PP&E Gross
606
680
733
678
757
880
844
811
819
907
Accumulated Depreciation
151
214
272
346
422
359
450
544
641
739
Intangible Assets
67
65
73
70
68
95
92
89
86
137
Note Receivable
0
0
0
0
0
0
0
0
0
17
Long-Term Investments
0
0
0
0
0
0
0
0
50
133
Other Long-Term Assets
50
65
71
64
21
48
33
39
28
36
Total Assets
1 195
N/A
1 196
+0%
1 157
-3%
1 204
+4%
1 413
+17%
1 621
+15%
1 626
+0%
1 673
+3%
2 237
+34%
2 889
+29%
Liabilities
Accounts Payable
55
49
72
50
34
63
54
41
41
55
Accrued Liabilities
4
8
6
7
9
8
10
13
20
12
Short-Term Debt
158
105
59
135
230
273
326
321
588
386
Current Portion of Long-Term Debt
52
39
15
15
15
29
50
63
68
105
Other Current Liabilities
16
9
9
21
22
13
15
23
154
176
Total Current Liabilities
284
211
161
227
310
386
455
461
871
734
Long-Term Debt
34
65
50
35
94
199
156
95
97
167
Deferred Income Tax
0
0
0
0
0
0
0
0
1
0
Minority Interest
14
14
20
22
27
30
2
1
4
3
Other Liabilities
36
47
47
44
41
37
35
28
30
32
Total Liabilities
368
N/A
337
-9%
277
-18%
329
+18%
472
+44%
652
+38%
648
-1%
585
-10%
1 003
+71%
936
-7%
Equity
Common Stock
405
567
567
624
624
624
624
624
639
714
Retained Earnings
238
194
214
210
275
303
314
423
553
532
Additional Paid In Capital
184
99
99
42
42
42
40
40
165
861
Treasury Stock
0
0
0
0
0
0
0
0
123
154
Total Equity
827
N/A
860
+4%
880
+2%
875
0%
941
+7%
969
+3%
978
+1%
1 087
+11%
1 234
+13%
1 953
+58%
Total Liabilities & Equity
1 195
N/A
1 196
+0%
1 157
-3%
1 204
+4%
1 413
+17%
1 621
+15%
1 626
+0%
1 673
+3%
2 237
+34%
2 889
+29%
Shares Outstanding
Common Shares Outstanding
624
624
624
624
624
624
624
624
624
710

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.