Loading...
Z

ZheJiang Haers Vacuum Containers Co Ltd
SZSE:002615

Watchlist Manager
ZheJiang Haers Vacuum Containers Co Ltd
SZSE:002615
Watchlist
Price: 7.42 CNY -1.33% Market Closed
Updated: Mar 30, 2023

Relative Value

The Relative Value of one ZheJiang Haers Vacuum Containers Co Ltd stock under the Base Case scenario is 6.65 CNY. Compared to the current market price of 7.42 CNY, ZheJiang Haers Vacuum Containers Co Ltd is Overvalued by 10%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Relative Value
Base Case
6.65 CNY
Overvaluation 10%
Relative Value
Price
Z
Worst Case
Base Case
Best Case

Valuation Multiples

Median 1
Industry 1
Forward Multiple 1.6
Median 15.1
Industry 16.5
Forward Multiple 24.7
Median 6.4
Industry 14.2
Forward Multiple N/A
Median 8.6
Industry 19.7
Forward Multiple N/A
Median 2.3
Industry 1.6
Forward Multiple N/A
Median 17.9
Industry 13.8
Forward Multiple 13.4
Median 1.9
Industry 1.3
Forward Multiple N/A

Multiples Across Competitors

Competitors Multiples
ZheJiang Haers Vacuum Containers Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
ZheJiang Haers Vacuum Containers Co Ltd
SZSE:002615
3.1B CNY 1.2 13.8 11 11
US
Newell Brands Inc
NASDAQ:NWL
5.1B USD 0.3 7.6 5.1 6.1
FI
Fiskars Oyj Abp
OTC:FKRAF
1.4B USD 1 13.2 7.2 10.4
CN
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
5.6B CNY 3.5 28.6 29.1 29.1
CN
Guangdong Hotata Technology Group Co Ltd
SSE:603848
5.8B CNY 3.9 22.7 19 19
CN
Ningbo Homelink Eco-iTech Co Ltd
SZSE:301193
3.9B CNY 2.1 23.6 26.5 26.5
CN
Hunan Hualian China Industry Co Ltd
SZSE:001216
3.2B CNY 2.2 16.2 11.5 11.5
IN
La Opala R G Ltd
NSE:LAOPALA
38.1B INR 9.2 34.5 21.1 23.7
CN
Aishida Co Ltd
SZSE:002403
3.1B CNY 1 -30.8 -50.5 -50.5
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
3.1B CNY 3 16.2 12.9 12.9
IN
Borosil Ltd
NSE:BOROLTD
35.7B INR 3.7 34.4 24.6 31.9

See Also

Similar Stocks