Qinghai Huzhu TianYouDe Highland Barley Spirit Co Ltd
SZSE:002646
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (75.4), the stock would be worth ¥4.88 (39% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 123.1 | ¥7.97 |
0%
|
| 3-Year Average | 75.4 | ¥4.88 |
-39%
|
| 5-Year Average | 75.4 | ¥4.88 |
-39%
|
| Industry Average | 15.2 | ¥0.99 |
-88%
|
| Country Average | 28.8 | ¥1.87 |
-77%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥3.6B
|
/ |
Oct 2025
¥29.4m
|
= |
|
|
¥3.6B
|
/ |
Dec 2025
¥178.8m
|
= |
|
|
¥3.6B
|
/ |
Dec 2026
¥193.9m
|
= |
|
|
¥3.6B
|
/ |
Dec 2027
¥208.1m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Qinghai Huzhu TianYouDe Highland Barley Spirit Co Ltd
SZSE:002646
|
3.8B CNY | 123.1 | 587.4 | |
| CN |
|
Kweichow Moutai Co Ltd
SSE:600519
|
1.8T CNY | 14.7 | 21.3 | |
| CN |
|
Wuliangye Yibin Co Ltd
SZSE:000858
|
393.1B CNY | 7.1 | 13.9 | |
| UK |
|
Diageo PLC
LSE:DGE
|
32.7B GBP | 8.3 | 13.5 | |
| ZA |
D
|
Distell Group Holdings Ltd
JSE:DGH
|
40.2B ZAR | 11.6 | 16.9 | |
| US |
|
Constellation Brands Inc
NYSE:STZ
|
27B USD | 10.9 | 16 | |
| CN |
|
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
|
173.2B CNY | 8.8 | 14.1 | |
| CN |
|
Luzhou Laojiao Co Ltd
SZSE:000568
|
151.1B CNY | 7.2 | 11.8 | |
| FR |
|
Pernod Ricard SA
PAR:RI
|
16.5B EUR | 8.8 | 11.7 | |
| US |
|
Brown-Forman Corp
NYSE:BF.B
|
13B USD | 11.8 | 10.2 | |
| CN |
|
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
|
75.1B CNY | 17.2 | 36.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Qinghai Huzhu TianYouDe Highland Barley Spirit Co Ltd
Glance View
Qinghai Huzhu TianYouDe Highland Barley Spirit Co., Ltd. principally engages in the research and development, production, and sale of barley wine. The company is headquartered in Haidong, Qinghai and currently employs 1,915 full-time employees. The company went IPO on 2011-12-22. The firm mainly operates three segments: Highland Barley Wine Business segment, Wine Business segment and E-commerce Business segment. The firm is mainly engaged in highland barley wine of Tian You De, Hu Zhu, Eight Workshops, Shi Yi De, Yong Qing He and other brands and wine of Maxville brand. The firm is engaged in online and offline integrated operation. The firm's products are sold to domestic and foreign markets.
