Chengdu Leejun Industrial Co Ltd
SZSE:002651
Balance Sheet
Balance Sheet Decomposition
Chengdu Leejun Industrial Co Ltd
Current Assets | 2.2B |
Cash & Short-Term Investments | 1B |
Receivables | 517.3m |
Other Current Assets | 616.3m |
Non-Current Assets | 1.1B |
Long-Term Investments | 322.4m |
PP&E | 453.3m |
Intangibles | 321.3m |
Other Non-Current Assets | 21.5m |
Current Liabilities | 567.1m |
Accounts Payable | 237.3m |
Accrued Liabilities | 108.5m |
Short-Term Debt | 40.6m |
Other Current Liabilities | 180.7m |
Non-Current Liabilities | 28.6m |
Long-Term Debt | 8.2m |
Other Non-Current Liabilities | 20.4m |
Balance Sheet
Chengdu Leejun Industrial Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 271
|
1 291
|
893
|
887
|
516
|
612
|
452
|
542
|
988
|
1 040
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
542
|
988
|
1 040
|
|
Cash Equivalents |
1 271
|
1 291
|
893
|
887
|
516
|
612
|
452
|
0
|
0
|
0
|
|
Short-Term Investments |
6
|
0
|
0
|
0
|
0
|
700
|
596
|
191
|
100
|
0
|
|
Total Receivables |
310
|
351
|
327
|
270
|
284
|
358
|
489
|
483
|
515
|
517
|
|
Accounts Receivables |
221
|
262
|
252
|
193
|
189
|
259
|
319
|
385
|
320
|
296
|
|
Other Receivables |
89
|
88
|
75
|
77
|
95
|
99
|
170
|
98
|
194
|
221
|
|
Inventory |
212
|
180
|
181
|
249
|
287
|
361
|
399
|
492
|
518
|
380
|
|
Other Current Assets |
215
|
17
|
424
|
416
|
626
|
24
|
19
|
462
|
316
|
237
|
|
Total Current Assets |
2 014
|
1 838
|
1 825
|
1 822
|
1 714
|
2 056
|
1 954
|
2 170
|
2 437
|
2 174
|
|
PP&E Net |
242
|
247
|
233
|
214
|
172
|
165
|
265
|
434
|
451
|
453
|
|
PP&E Gross |
242
|
247
|
233
|
214
|
172
|
165
|
265
|
434
|
451
|
453
|
|
Accumulated Depreciation |
62
|
85
|
109
|
134
|
148
|
164
|
185
|
208
|
244
|
289
|
|
Intangible Assets |
60
|
59
|
42
|
41
|
38
|
39
|
81
|
82
|
83
|
82
|
|
Goodwill |
0
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
239
|
|
Long-Term Investments |
0
|
0
|
32
|
31
|
54
|
46
|
43
|
41
|
122
|
322
|
|
Other Long-Term Assets |
12
|
15
|
15
|
15
|
194
|
18
|
295
|
34
|
36
|
21
|
|
Other Assets |
0
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
239
|
|
Total Assets |
2 328
N/A
|
2 498
+7%
|
2 486
0%
|
2 463
-1%
|
2 511
+2%
|
2 664
+6%
|
2 978
+12%
|
3 101
+4%
|
3 468
+12%
|
3 293
-5%
|
|
Liabilities | |||||||||||
Accounts Payable |
137
|
140
|
130
|
131
|
129
|
150
|
192
|
229
|
291
|
237
|
|
Accrued Liabilities |
14
|
21
|
30
|
28
|
37
|
52
|
85
|
103
|
116
|
109
|
|
Short-Term Debt |
2
|
8
|
11
|
6
|
5
|
7
|
21
|
37
|
46
|
41
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
|
Other Current Liabilities |
283
|
455
|
403
|
311
|
287
|
248
|
304
|
331
|
392
|
177
|
|
Total Current Liabilities |
436
|
624
|
574
|
476
|
457
|
456
|
602
|
703
|
849
|
567
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
8
|
|
Deferred Income Tax |
3
|
4
|
2
|
2
|
1
|
2
|
1
|
2
|
4
|
8
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
|
Other Liabilities |
13
|
7
|
7
|
7
|
6
|
5
|
7
|
10
|
12
|
12
|
|
Total Liabilities |
453
N/A
|
635
+40%
|
583
-8%
|
485
-17%
|
464
-4%
|
463
0%
|
610
+32%
|
730
+20%
|
871
+19%
|
596
-32%
|
|
Equity | |||||||||||
Common Stock |
401
|
1 003
|
1 003
|
1 003
|
1 018
|
1 018
|
1 034
|
1 033
|
1 033
|
1 033
|
|
Retained Earnings |
537
|
522
|
558
|
636
|
697
|
817
|
951
|
895
|
1 088
|
1 175
|
|
Additional Paid In Capital |
937
|
335
|
335
|
335
|
375
|
388
|
428
|
463
|
474
|
477
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
50
|
30
|
48
|
23
|
8
|
0
|
|
Other Equity |
0
|
4
|
8
|
4
|
7
|
9
|
4
|
2
|
10
|
12
|
|
Total Equity |
1 875
N/A
|
1 863
-1%
|
1 903
+2%
|
1 978
+4%
|
2 047
+3%
|
2 201
+8%
|
2 368
+8%
|
2 371
+0%
|
2 597
+10%
|
2 697
+4%
|
|
Total Liabilities & Equity |
2 328
N/A
|
2 498
+7%
|
2 486
0%
|
2 463
-1%
|
2 511
+2%
|
2 664
+6%
|
2 978
+12%
|
3 101
+4%
|
3 468
+12%
|
3 293
-5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 003
|
1 003
|
1 003
|
1 003
|
1 003
|
1 009
|
1 018
|
1 027
|
1 027
|
1 033
|