Moso Power Supply Technology Co Ltd
SZSE:002660
Balance Sheet
Balance Sheet Decomposition
Moso Power Supply Technology Co Ltd
Current Assets | 1.4B |
Cash & Short-Term Investments | 339.9m |
Receivables | 526.1m |
Other Current Assets | 485.8m |
Non-Current Assets | 450.3m |
Long-Term Investments | 8.9m |
PP&E | 382.1m |
Intangibles | 11.1m |
Other Non-Current Assets | 48.2m |
Current Liabilities | 478.5m |
Accounts Payable | 281m |
Accrued Liabilities | 33.8m |
Short-Term Debt | 125.2m |
Other Current Liabilities | 38.5m |
Non-Current Liabilities | 58.8m |
Long-Term Debt | 17m |
Other Non-Current Liabilities | 41.8m |
Balance Sheet
Moso Power Supply Technology Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
234
|
296
|
275
|
318
|
120
|
180
|
221
|
216
|
593
|
340
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
216
|
593
|
340
|
|
Cash Equivalents |
233
|
296
|
275
|
318
|
120
|
179
|
221
|
0
|
0
|
0
|
|
Short-Term Investments |
4
|
0
|
19
|
4
|
11
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
347
|
560
|
694
|
602
|
575
|
615
|
613
|
673
|
562
|
526
|
|
Accounts Receivables |
297
|
490
|
589
|
480
|
462
|
463
|
465
|
542
|
469
|
415
|
|
Other Receivables |
50
|
71
|
106
|
122
|
113
|
152
|
148
|
132
|
93
|
111
|
|
Inventory |
82
|
166
|
214
|
203
|
139
|
120
|
154
|
242
|
201
|
158
|
|
Other Current Assets |
22
|
25
|
37
|
29
|
200
|
116
|
203
|
107
|
97
|
328
|
|
Total Current Assets |
688
|
1 048
|
1 239
|
1 156
|
1 045
|
1 031
|
1 192
|
1 238
|
1 453
|
1 352
|
|
PP&E Net |
382
|
538
|
733
|
597
|
419
|
392
|
371
|
390
|
365
|
382
|
|
PP&E Gross |
382
|
538
|
733
|
597
|
419
|
392
|
371
|
390
|
365
|
382
|
|
Accumulated Depreciation |
34
|
73
|
103
|
105
|
245
|
266
|
289
|
312
|
343
|
381
|
|
Intangible Assets |
15
|
18
|
45
|
33
|
27
|
23
|
20
|
14
|
12
|
11
|
|
Goodwill |
11
|
142
|
118
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
18
|
1
|
5
|
8
|
3
|
1
|
0
|
0
|
|
Long-Term Investments |
38
|
47
|
60
|
185
|
139
|
113
|
85
|
46
|
21
|
9
|
|
Other Long-Term Assets |
28
|
68
|
62
|
67
|
69
|
66
|
61
|
51
|
52
|
48
|
|
Other Assets |
11
|
142
|
118
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
1 162
N/A
|
1 860
+60%
|
2 274
+22%
|
2 048
-10%
|
1 704
-17%
|
1 633
-4%
|
1 732
+6%
|
1 740
+1%
|
1 904
+9%
|
1 802
-5%
|
|
Liabilities | |||||||||||
Accounts Payable |
194
|
351
|
503
|
465
|
514
|
549
|
491
|
460
|
387
|
281
|
|
Accrued Liabilities |
12
|
37
|
43
|
41
|
42
|
37
|
49
|
41
|
62
|
34
|
|
Short-Term Debt |
217
|
426
|
610
|
579
|
479
|
299
|
399
|
340
|
142
|
125
|
|
Current Portion of Long-Term Debt |
0
|
0
|
4
|
12
|
23
|
35
|
24
|
9
|
9
|
10
|
|
Other Current Liabilities |
16
|
26
|
33
|
26
|
40
|
45
|
40
|
130
|
34
|
29
|
|
Total Current Liabilities |
439
|
840
|
1 193
|
1 122
|
1 098
|
965
|
1 003
|
979
|
635
|
479
|
|
Long-Term Debt |
0
|
0
|
16
|
0
|
33
|
31
|
7
|
17
|
6
|
17
|
|
Deferred Income Tax |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Minority Interest |
62
|
126
|
175
|
52
|
1
|
0
|
0
|
1
|
2
|
18
|
|
Other Liabilities |
8
|
21
|
27
|
24
|
17
|
21
|
29
|
25
|
24
|
24
|
|
Total Liabilities |
509
N/A
|
988
+94%
|
1 412
+43%
|
1 197
-15%
|
1 150
-4%
|
1 017
-12%
|
1 039
+2%
|
1 023
-2%
|
669
-35%
|
537
-20%
|
|
Equity | |||||||||||
Common Stock |
252
|
277
|
277
|
275
|
274
|
274
|
274
|
274
|
357
|
357
|
|
Retained Earnings |
107
|
124
|
117
|
125
|
98
|
31
|
28
|
94
|
179
|
220
|
|
Additional Paid In Capital |
294
|
472
|
468
|
451
|
412
|
412
|
412
|
411
|
781
|
781
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
83
|
94
|
|
Other Equity |
0
|
0
|
0
|
0
|
34
|
38
|
21
|
63
|
1
|
1
|
|
Total Equity |
653
N/A
|
873
+34%
|
862
-1%
|
851
-1%
|
554
-35%
|
616
+11%
|
693
+12%
|
718
+4%
|
1 235
+72%
|
1 265
+2%
|
|
Total Liabilities & Equity |
1 162
N/A
|
1 860
+60%
|
2 274
+22%
|
2 048
-10%
|
1 704
-17%
|
1 633
-4%
|
1 732
+6%
|
1 740
+1%
|
1 904
+9%
|
1 802
-5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
252
|
277
|
277
|
275
|
274
|
274
|
274
|
274
|
357
|
357
|