Balance Sheet

96.2B

Assets

68.3B

Liabilities

27.9B

Equity

Current Assets	16.8B
Cash & Short-Term Investments	13.8B
Receivables	2.1B
Other Current Assets	836.3m
Non-Current Assets	79.4B
Long-Term Investments	72.1B
PP&E	984.3m
Intangibles	237.8m
Other Non-Current Assets	6.1B

Current Liabilities	37.5B
Accounts Payable	247.6m
Accrued Liabilities	2B
Short-Term Debt	32.3B
Other Current Liabilities	3B
Non-Current Liabilities	30.8B
Long-Term Debt	15.7B
Other Non-Current Liabilities	15B

Currency: CNY

	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023
Assets
Cash & Cash Equivalents	7 535	19 835	14 587	10 499	9 773	12 075	20 965	15 806	14 992	13 839
Cash	0	0	0	0	0	0	0	15 778	14 992	13 819
Cash Equivalents	7 535	19 835	14 587	10 499	9 773	12 075	20 965	27	0	21
Total Receivables	197	1 093	874	1 183	1 649	173	303	287	695	2 149
Accounts Receivables	65	787	485	647	927	93	245	274	295	511
Other Receivables	132	306	389	536	722	80	58	13	400	1 638
Other Current Assets	0	0	48	68	73	121	141	124	368	836
Total Current Assets	7 732	20 928	15 509	11 750	11 495	12 369	21 409	16 217	16 055	16 825
PP&E Net	208	237	239	256	235	223	253	911	896	984
PP&E Gross	208	237	239	256	235	223	253	911	896	984
Accumulated Depreciation	209	221	227	235	243	267	274	395	547	660
Intangible Assets	121	147	152	161	166	167	171	185	205	232
Goodwill	6	6	6	6	6	6	6	6	6	6
Note Receivable	0	0	0	0	0	0	0	0	299	290
Long-Term Investments	14 771	31 416	32 798	35 102	36 293	7 014	7 815	61 865	72 578	72 068
Other Long-Term Assets	301	720	1 175	1 311	1 247	2 279	2 196	2 862	3 043	3 481
Other Assets	5 782	4 789	4 312	2 663	2 837	26 546	32 018	3 078	3 336	2 922
Total Assets	28 915 N/A	58 236 +101%	54 184 -7%	51 244 -5%	52 273 +2%	48 598 -7%	63 863 +31%	85 118 +33%	95 813 +13%	96 221 +0%
Liabilities
Accounts Payable	61	204	239	265	166	407	217	277	149	248
Accrued Liabilities	430	2 148	1 847	1 554	1 228	1 424	1 879	2 253	2 119	1 997
Short-Term Debt	11 037	15 519	14 777	11 936	19 611	12 737	16 818	34 496	37 679	32 282
Other Current Liabilities	4	7	146	116	100	151	152	162	818	2 980
Total Current Liabilities	11 532	17 878	17 009	13 871	21 105	14 719	19 066	37 188	40 764	37 507
Long-Term Debt	0	5 962	5 972	5 981	2 867	2 901	4 032	4 843	13 047	15 720
Deferred Income Tax	79	188	27	48	19	39	124	171	148	191
Minority Interest	59	55	68	70	72	78	92	107	147	179
Other Liabilities	11 892	22 014	18 700	13 687	10 852	13 203	14 534	15 707	14 690	14 680
Total Liabilities	23 562 N/A	46 098 +96%	41 776 -9%	33 657 -19%	34 915 +4%	30 940 -11%	37 847 +22%	58 016 +53%	68 795 +19%	68 276 -1%
Equity
Common Stock	1 200	2 796	2 796	3 502	3 502	3 502	4 470	4 470	4 470	4 470
Retained Earnings	2 546	3 611	4 120	4 487	4 443	4 674	5 570	6 646	6 593	7 524
Additional Paid In Capital	1 464	5 441	5 441	9 501	9 501	9 501	15 997	15 997	15 997	15 997
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	11	41	5
Other Equity	143	291	51	96	87	18	20	0	0	41
Total Equity	5 354 N/A	12 139 +127%	12 408 +2%	17 586 +42%	17 358 -1%	17 659 +2%	26 016 +47%	27 102 +4%	27 018 0%	27 944 +3%
Total Liabilities & Equity	28 915 N/A	58 236 +101%	54 184 -7%	51 244 -5%	52 273 +2%	48 598 -7%	63 863 +31%	85 118 +33%	95 813 +13%	96 221 +0%
Shares Outstanding
Common Shares Outstanding	2 746	3 198	3 198	3 502	3 502	3 502	4 470	4 470	4 470	4 470

Income Statement Balance Sheet Cash Flow Statement

Western Securities Co Ltd
SZSE:002673

Balance Sheet

Balance Sheet Decomposition
Western Securities Co Ltd

Balance Sheet
Western Securities Co Ltd

See Also

Company

Help

Tools

Stocks

Western Securities Co Ltd SZSE:002673

Balance Sheet

Balance Sheet Decomposition Western Securities Co Ltd

Balance Sheet Western Securities Co Ltd

See Also

Company

Help

Tools

Stocks

Western Securities Co Ltd
SZSE:002673

Balance Sheet Decomposition
Western Securities Co Ltd

Balance Sheet
Western Securities Co Ltd