Estun Automation Co Ltd
SZSE:002747

Watchlist Manager
Estun Automation Co Ltd Logo
Estun Automation Co Ltd
SZSE:002747
Watchlist
Price: 15.53 CNY 1.37% Market Closed
Updated: May 19, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

10.1B
+3%
Assets
Growth Rates:
1 Year
+22%
3 Years
+77%
5 Years
+178%
7 Years
+436%
10 Years
-
7.4B
+4%
Liabilities
Growth Rates:
1 Year
+35%
3 Years
+87%
5 Years
+269%
7 Years
+1 625%
10 Years
-
2.7B
-1%
Equity
Growth Rates:
1 Year
-3%
3 Years
+55%
5 Years
+67%
7 Years
+86%
10 Years
-

Balance Sheet Decomposition
Estun Automation Co Ltd

10.1B
Assets
7.4B
Liabilities
10.1B
Assets
7.4B
Liabilities
Current Assets 5.7B
Cash & Short-Term Investments 1.6B
Receivables 2.6B
Other Current Assets 1.5B
Non-Current Assets 4.4B
Long-Term Investments 518.3m
PP&E 1.4B
Intangibles 2.3B
Other Non-Current Assets 236.8m
Current Liabilities 5B
Accounts Payable 1.3B
Accrued Liabilities 177.8m
Short-Term Debt 2.2B
Other Current Liabilities 1.3B
Non-Current Liabilities 2.4B
Long-Term Debt 1.5B
Other Non-Current Liabilities 885.3m

Balance Sheet
Estun Automation Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
17
33
148
370
262
710
582
653
668
1 196
Cash
0
0
0
1
0
1
1
653
668
1 196
Cash Equivalents
17
33
147
370
262
710
581
0
0
0
Short-Term Investments
0
0
0
0
0
84
59
634
578
436
Total Receivables
167
244
434
723
909
1 171
1 143
1 287
1 921
2 595
Accounts Receivables
113
170
289
428
594
788
808
786
1 371
1 801
Other Receivables
55
74
145
295
315
383
335
501
550
794
Inventory
74
94
170
317
356
736
638
834
1 130
1 340
Other Current Assets
10
37
544
441
518
68
118
155
186
125
Total Current Assets
268
408
1 295
1 852
2 045
2 768
2 540
3 562
4 484
5 693
PP&E Net
153
187
251
378
515
705
730
847
967
1 369
PP&E Gross
153
187
251
378
515
705
730
847
967
1 369
Accumulated Depreciation
45
58
73
111
127
430
485
512
549
636
Intangible Assets
21
104
114
346
395
615
510
565
652
778
Goodwill
0
0
96
471
471
1 486
1 486
1 486
1 486
1 486
Note Receivable
0
0
0
0
0
0
0
7
1
0
Long-Term Investments
0
33
75
149
148
244
223
270
449
518
Other Long-Term Assets
12
11
50
34
48
147
197
254
212
237
Other Assets
0
0
96
471
471
1 486
1 486
1 486
1 486
1 486
Total Assets
454
N/A
743
+64%
1 881
+153%
3 229
+72%
3 621
+12%
5 966
+65%
5 685
-5%
6 990
+23%
8 251
+18%
10 082
+22%
Liabilities
Accounts Payable
63
87
168
253
226
282
377
492
838
1 295
Accrued Liabilities
12
11
13
36
54
85
85
138
191
178
Short-Term Debt
64
68
81
595
1 085
1 149
967
1 296
1 413
2 241
Current Portion of Long-Term Debt
10
0
0
0
24
232
282
348
531
892
Other Current Liabilities
10
21
76
294
188
520
370
285
344
418
Total Current Liabilities
160
186
338
1 177
1 576
2 268
2 081
2 558
3 318
5 025
Long-Term Debt
5
0
0
240
202
999
1 101
1 100
1 485
1 473
Deferred Income Tax
0
0
0
7
6
66
73
65
82
93
Minority Interest
1
2
17
92
98
234
249
292
296
123
Other Liabilities
1
57
73
176
120
426
443
385
296
669
Total Liabilities
166
N/A
245
+48%
428
+75%
1 692
+295%
2 003
+18%
3 992
+99%
3 946
-1%
4 401
+12%
5 477
+24%
7 383
+35%
Equity
Common Stock
90
122
276
836
838
835
840
869
869
870
Retained Earnings
167
206
226
266
307
310
468
551
698
807
Additional Paid In Capital
30
212
992
508
522
869
510
1 268
1 222
999
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
23
22
28
Treasury Stock
0
42
43
74
49
81
88
108
69
60
Other Equity
1
1
1
2
2
41
9
15
32
55
Total Equity
288
N/A
498
+73%
1 453
+192%
1 537
+6%
1 618
+5%
1 974
+22%
1 739
-12%
2 589
+49%
2 774
+7%
2 699
-3%
Total Liabilities & Equity
454
N/A
743
+64%
1 881
+153%
3 229
+72%
3 621
+12%
5 966
+65%
5 685
-5%
6 990
+23%
8 251
+18%
10 082
+22%
Shares Outstanding
Common Shares Outstanding
540
720
818
836
838
835
840
869
869
870

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.