Tonze New Energy Technology Co Ltd
SZSE:002759
Balance Sheet
Balance Sheet Decomposition
Tonze New Energy Technology Co Ltd
Current Assets | 3.4B |
Cash & Short-Term Investments | 1.2B |
Receivables | 1.1B |
Other Current Assets | 1.1B |
Non-Current Assets | 4.3B |
Long-Term Investments | 130.2m |
PP&E | 2B |
Intangibles | 2.1B |
Other Non-Current Assets | 74.4m |
Current Liabilities | 2.2B |
Accounts Payable | 242.2m |
Accrued Liabilities | 24.6m |
Short-Term Debt | 1.7B |
Other Current Liabilities | 227.7m |
Non-Current Liabilities | 868.1m |
Long-Term Debt | 239.4m |
Other Non-Current Liabilities | 628.7m |
Balance Sheet
Tonze New Energy Technology Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
113
|
65
|
138
|
71
|
146
|
99
|
64
|
374
|
298
|
1 216
|
|
Cash |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
374
|
298
|
1 216
|
|
Cash Equivalents |
113
|
65
|
137
|
70
|
145
|
99
|
64
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
397
|
0
|
0
|
0
|
7
|
12
|
|
Total Receivables |
34
|
82
|
240
|
457
|
451
|
491
|
591
|
1 031
|
1 445
|
1 074
|
|
Accounts Receivables |
24
|
25
|
63
|
129
|
109
|
174
|
242
|
467
|
668
|
407
|
|
Other Receivables |
10
|
57
|
177
|
328
|
342
|
317
|
349
|
565
|
777
|
667
|
|
Inventory |
47
|
71
|
94
|
164
|
178
|
180
|
106
|
190
|
431
|
385
|
|
Other Current Assets |
16
|
44
|
64
|
95
|
87
|
72
|
51
|
149
|
739
|
725
|
|
Total Current Assets |
210
|
262
|
535
|
787
|
1 259
|
842
|
813
|
1 745
|
2 920
|
3 412
|
|
PP&E Net |
201
|
318
|
543
|
627
|
683
|
684
|
663
|
1 089
|
1 397
|
2 045
|
|
PP&E Gross |
201
|
318
|
543
|
627
|
683
|
684
|
663
|
1 089
|
1 397
|
2 045
|
|
Accumulated Depreciation |
43
|
49
|
87
|
117
|
164
|
212
|
282
|
316
|
385
|
552
|
|
Intangible Assets |
29
|
70
|
117
|
143
|
139
|
134
|
128
|
153
|
290
|
312
|
|
Goodwill |
0
|
0
|
2 319
|
2 169
|
1 782
|
1 444
|
1 444
|
1 444
|
1 444
|
1 775
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Long-Term Investments |
0
|
0
|
0
|
10
|
132
|
133
|
135
|
113
|
110
|
130
|
|
Other Long-Term Assets |
1
|
0
|
1
|
1
|
3
|
4
|
6
|
7
|
57
|
73
|
|
Other Assets |
0
|
0
|
2 319
|
2 169
|
1 782
|
1 444
|
1 444
|
1 444
|
1 444
|
1 775
|
|
Total Assets |
440
N/A
|
650
+48%
|
3 514
+441%
|
3 736
+6%
|
3 998
+7%
|
3 241
-19%
|
3 189
-2%
|
4 551
+43%
|
6 218
+37%
|
7 748
+25%
|
|
Liabilities | |||||||||||
Accounts Payable |
16
|
14
|
71
|
126
|
118
|
97
|
76
|
185
|
326
|
242
|
|
Accrued Liabilities |
7
|
3
|
14
|
12
|
9
|
10
|
18
|
106
|
80
|
25
|
|
Short-Term Debt |
50
|
60
|
70
|
235
|
428
|
420
|
414
|
421
|
1 429
|
1 720
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
2
|
56
|
|
Other Current Liabilities |
11
|
8
|
19
|
9
|
10
|
4
|
12
|
149
|
202
|
171
|
|
Total Current Liabilities |
84
|
85
|
174
|
382
|
565
|
539
|
519
|
860
|
2 038
|
2 215
|
|
Long-Term Debt |
84
|
0
|
0
|
0
|
19
|
3
|
0
|
0
|
36
|
239
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
11
|
1
|
7
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
266
|
332
|
483
|
|
Other Liabilities |
0
|
0
|
0
|
6
|
5
|
4
|
2
|
1
|
1
|
139
|
|
Total Liabilities |
168
N/A
|
85
-49%
|
175
+105%
|
388
+122%
|
589
+52%
|
546
-7%
|
521
-5%
|
1 138
+118%
|
2 407
+112%
|
3 083
+28%
|
|
Equity | |||||||||||
Common Stock |
72
|
96
|
452
|
452
|
452
|
402
|
402
|
402
|
409
|
505
|
|
Retained Earnings |
159
|
208
|
274
|
282
|
343
|
376
|
349
|
1 094
|
1 468
|
1 398
|
|
Additional Paid In Capital |
41
|
260
|
2 614
|
2 614
|
2 614
|
1 917
|
1 917
|
1 917
|
2 024
|
2 807
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
89
|
45
|
|
Total Equity |
272
N/A
|
565
+107%
|
3 339
+492%
|
3 348
+0%
|
3 409
+2%
|
2 695
-21%
|
2 668
-1%
|
3 413
+28%
|
3 811
+12%
|
4 665
+22%
|
|
Total Liabilities & Equity |
440
N/A
|
650
+48%
|
3 514
+441%
|
3 736
+6%
|
3 998
+7%
|
3 241
-19%
|
3 189
-2%
|
4 551
+43%
|
6 218
+37%
|
7 748
+25%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
180
|
240
|
452
|
452
|
452
|
402
|
402
|
402
|
402
|
501
|