Shenzhen Huijie Group Co Ltd
SZSE:002763

Watchlist Manager
Shenzhen Huijie Group Co Ltd Logo
Shenzhen Huijie Group Co Ltd
SZSE:002763
Watchlist
Price: 7.52 CNY 0.94% Market Closed
Updated: May 19, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

2.9B
+0.6%
Assets
Growth Rates:
1 Year
+5%
3 Years
+9%
5 Years
+18%
7 Years
+44%
10 Years
-
831.7m
+6%
Liabilities
Growth Rates:
1 Year
+24%
3 Years
+32%
5 Years
+35%
7 Years
+135%
10 Years
-
2B
-2%
Equity
Growth Rates:
1 Year
-1%
3 Years
+2%
5 Years
+12%
7 Years
+24%
10 Years
-

Balance Sheet Decomposition
Shenzhen Huijie Group Co Ltd

2.9B
Assets
831.7m
Liabilities
2.9B
Assets
831.7m
Liabilities
Current Assets 2.1B
Cash & Short-Term Investments 1.1B
Receivables 255.2m
Other Current Assets 754.6m
Non-Current Assets 722.1m
Long-Term Investments 47.4m
PP&E 514.1m
Intangibles 93.7m
Other Non-Current Assets 66.8m
Current Liabilities 626m
Accounts Payable 257.3m
Accrued Liabilities 231m
Short-Term Debt 7.8m
Other Current Liabilities 129.9m
Non-Current Liabilities 205.7m
Long-Term Debt 29.5m
Other Non-Current Liabilities 176.2m

Balance Sheet
Shenzhen Huijie Group Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
172
371
426
605
643
708
883
804
1 025
1 120
Cash
0
1
0
1
0
0
0
804
1 025
1 120
Cash Equivalents
172
370
426
604
643
708
883
0
0
0
Total Receivables
204
212
187
193
223
247
244
240
196
255
Accounts Receivables
184
184
168
173
192
209
212
203
163
215
Other Receivables
20
28
19
20
31
38
33
37
32
41
Inventory
582
602
654
544
725
721
672
742
734
739
Other Current Assets
18
36
16
191
28
31
29
29
21
16
Total Current Assets
976
1 220
1 283
1 532
1 619
1 707
1 827
1 815
1 972
2 130
PP&E Net
468
469
538
518
519
521
515
555
508
514
PP&E Gross
468
469
538
518
519
521
515
555
508
514
Accumulated Depreciation
106
135
171
198
221
266
303
381
418
490
Intangible Assets
71
68
69
68
101
96
91
87
84
81
Goodwill
0
0
0
0
16
16
16
12
12
12
Long-Term Investments
25
24
22
26
100
91
82
67
54
47
Other Long-Term Assets
82
103
66
56
72
80
82
66
79
67
Other Assets
0
0
0
0
16
16
16
12
12
12
Total Assets
1 621
N/A
1 884
+16%
1 978
+5%
2 200
+11%
2 427
+10%
2 510
+3%
2 613
+4%
2 603
0%
2 709
+4%
2 852
+5%
Liabilities
Accounts Payable
88
104
74
121
164
121
166
193
162
257
Accrued Liabilities
113
110
111
120
132
136
161
193
194
231
Short-Term Debt
550
0
0
0
48
0
0
11
6
8
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
40
32
55
Other Current Liabilities
104
105
88
101
148
258
152
83
82
75
Total Current Liabilities
854
319
273
342
491
514
479
521
477
626
Long-Term Debt
0
0
0
0
0
0
0
35
16
30
Deferred Income Tax
0
0
0
0
25
22
17
15
12
11
Minority Interest
0
11
32
50
52
71
86
101
125
123
Other Liabilities
49
50
49
48
50
48
46
45
43
42
Total Liabilities
903
N/A
379
-58%
354
-7%
440
+24%
618
+40%
655
+6%
628
-4%
716
+14%
673
-6%
832
+24%
Equity
Common Stock
162
216
216
389
389
412
411
410
410
410
Retained Earnings
362
487
605
741
790
797
843
710
844
820
Additional Paid In Capital
195
802
802
629
629
741
772
780
782
787
Treasury Stock
0
0
0
0
0
95
42
11
0
0
Other Equity
0
0
0
0
0
0
0
2
1
4
Total Equity
719
N/A
1 505
+109%
1 624
+8%
1 759
+8%
1 808
+3%
1 855
+3%
1 985
+7%
1 887
-5%
2 037
+8%
2 020
-1%
Total Liabilities & Equity
1 621
N/A
1 884
+16%
1 978
+5%
2 200
+11%
2 427
+10%
2 510
+3%
2 613
+4%
2 603
0%
2 709
+4%
2 852
+5%
Shares Outstanding
Common Shares Outstanding
292
389
389
389
389
389
388
406
410
410

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.