Shenzhen Soling Industrial Co Ltd
SZSE:002766
Balance Sheet
Balance Sheet Decomposition
Shenzhen Soling Industrial Co Ltd
Current Assets | 916.1m |
Cash & Short-Term Investments | 423.8m |
Receivables | 218.7m |
Other Current Assets | 273.7m |
Non-Current Assets | 365.3m |
Long-Term Investments | 53.1m |
PP&E | 174.3m |
Intangibles | 74.9m |
Other Non-Current Assets | 62.9m |
Current Liabilities | 556.6m |
Accounts Payable | 258.4m |
Accrued Liabilities | 54.5m |
Short-Term Debt | 38.2m |
Other Current Liabilities | 205.5m |
Non-Current Liabilities | 19.6m |
Long-Term Debt | 1.4m |
Other Non-Current Liabilities | 18.2m |
Balance Sheet
Shenzhen Soling Industrial Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
213
|
365
|
400
|
819
|
116
|
113
|
76
|
71
|
167
|
354
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
167
|
354
|
|
Cash Equivalents |
213
|
365
|
400
|
818
|
116
|
113
|
76
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
80
|
70
|
|
Total Receivables |
239
|
296
|
366
|
1 365
|
2 013
|
3 738
|
548
|
220
|
240
|
219
|
|
Accounts Receivables |
226
|
281
|
337
|
589
|
535
|
741
|
460
|
198
|
197
|
184
|
|
Other Receivables |
13
|
15
|
30
|
776
|
1 478
|
2 997
|
89
|
22
|
43
|
35
|
|
Inventory |
297
|
312
|
479
|
428
|
296
|
328
|
387
|
186
|
235
|
199
|
|
Other Current Assets |
14
|
7
|
56
|
175
|
74
|
165
|
119
|
534
|
86
|
74
|
|
Total Current Assets |
763
|
981
|
1 302
|
2 787
|
2 499
|
4 344
|
1 130
|
1 011
|
808
|
916
|
|
PP&E Net |
295
|
382
|
428
|
429
|
401
|
364
|
340
|
169
|
159
|
174
|
|
PP&E Gross |
295
|
382
|
428
|
429
|
401
|
364
|
340
|
169
|
159
|
174
|
|
Accumulated Depreciation |
104
|
135
|
158
|
221
|
220
|
254
|
279
|
229
|
237
|
249
|
|
Intangible Assets |
14
|
14
|
14
|
162
|
158
|
149
|
144
|
67
|
70
|
75
|
|
Goodwill |
0
|
0
|
0
|
513
|
513
|
513
|
157
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
75
|
85
|
119
|
41
|
41
|
33
|
74
|
56
|
53
|
|
Other Long-Term Assets |
18
|
19
|
38
|
43
|
110
|
145
|
342
|
58
|
63
|
63
|
|
Other Assets |
0
|
0
|
0
|
513
|
513
|
513
|
157
|
0
|
0
|
0
|
|
Total Assets |
1 090
N/A
|
1 470
+35%
|
1 866
+27%
|
4 053
+117%
|
3 722
-8%
|
5 557
+49%
|
2 146
-61%
|
1 378
-36%
|
1 156
-16%
|
1 281
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
107
|
138
|
205
|
365
|
175
|
263
|
336
|
169
|
174
|
258
|
|
Accrued Liabilities |
5
|
3
|
13
|
40
|
81
|
111
|
270
|
46
|
47
|
55
|
|
Short-Term Debt |
264
|
316
|
526
|
969
|
1 283
|
1 232
|
1 240
|
1
|
33
|
38
|
|
Current Portion of Long-Term Debt |
0
|
0
|
73
|
4
|
6
|
6
|
6
|
3
|
2
|
2
|
|
Other Current Liabilities |
57
|
24
|
21
|
456
|
1 085
|
2 872
|
535
|
497
|
226
|
204
|
|
Total Current Liabilities |
434
|
481
|
838
|
1 833
|
2 630
|
4 484
|
2 387
|
717
|
484
|
557
|
|
Long-Term Debt |
62
|
20
|
0
|
485
|
486
|
493
|
501
|
3
|
1
|
1
|
|
Deferred Income Tax |
0
|
0
|
0
|
29
|
19
|
16
|
14
|
8
|
7
|
8
|
|
Minority Interest |
0
|
0
|
5
|
20
|
20
|
2
|
2
|
1
|
0
|
1
|
|
Other Liabilities |
7
|
5
|
6
|
12
|
12
|
6
|
6
|
6
|
6
|
12
|
|
Total Liabilities |
503
N/A
|
507
+1%
|
850
+68%
|
2 378
+180%
|
3 168
+33%
|
5 001
+58%
|
2 909
-42%
|
733
-75%
|
497
-32%
|
576
+16%
|
|
Equity | |||||||||||
Common Stock |
137
|
183
|
183
|
422
|
422
|
422
|
422
|
844
|
847
|
858
|
|
Retained Earnings |
290
|
355
|
412
|
327
|
763
|
756
|
2 061
|
2 731
|
2 722
|
2 692
|
|
Additional Paid In Capital |
159
|
426
|
426
|
913
|
913
|
913
|
913
|
2 558
|
2 572
|
2 599
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
23
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
23
|
|
Other Equity |
1
|
1
|
5
|
14
|
17
|
23
|
36
|
25
|
10
|
13
|
|
Total Equity |
587
N/A
|
963
+64%
|
1 016
+5%
|
1 675
+65%
|
554
-67%
|
556
+0%
|
763
N/A
|
645
N/A
|
659
+2%
|
705
+7%
|
|
Total Liabilities & Equity |
1 090
N/A
|
1 470
+35%
|
1 866
+27%
|
4 053
+117%
|
3 722
-8%
|
5 557
+49%
|
2 146
-61%
|
1 378
-36%
|
1 156
-16%
|
1 281
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
274
|
366
|
366
|
422
|
422
|
422
|
422
|
844
|
844
|
848
|