Tongyu Communication Inc
SZSE:002792
Balance Sheet
Balance Sheet Decomposition
Tongyu Communication Inc
Current Assets | 3B |
Cash & Short-Term Investments | 1.6B |
Receivables | 977.3m |
Other Current Assets | 441.5m |
Non-Current Assets | 728.2m |
Long-Term Investments | 223m |
PP&E | 309.6m |
Intangibles | 31.3m |
Other Non-Current Assets | 164.4m |
Current Liabilities | 877.4m |
Accounts Payable | 304.1m |
Accrued Liabilities | 34.4m |
Short-Term Debt | 468m |
Other Current Liabilities | 71m |
Non-Current Liabilities | 34.4m |
Long-Term Debt | 2.4m |
Other Non-Current Liabilities | 31.9m |
Balance Sheet
Tongyu Communication Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
523
|
376
|
762
|
998
|
849
|
531
|
551
|
1 337
|
575
|
397
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 337
|
575
|
397
|
|
Cash Equivalents |
523
|
376
|
762
|
997
|
849
|
531
|
551
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
10
|
0
|
564
|
373
|
1 192
|
1 170
|
|
Total Receivables |
609
|
570
|
597
|
795
|
786
|
903
|
935
|
821
|
653
|
977
|
|
Accounts Receivables |
445
|
411
|
413
|
507
|
606
|
660
|
579
|
575
|
499
|
598
|
|
Other Receivables |
164
|
159
|
184
|
288
|
180
|
243
|
356
|
246
|
154
|
379
|
|
Inventory |
341
|
347
|
376
|
378
|
367
|
410
|
399
|
527
|
428
|
370
|
|
Other Current Assets |
3
|
337
|
555
|
269
|
234
|
697
|
147
|
117
|
81
|
71
|
|
Total Current Assets |
1 476
|
1 630
|
2 290
|
2 440
|
2 246
|
2 540
|
2 595
|
3 175
|
2 928
|
2 987
|
|
PP&E Net |
138
|
194
|
242
|
373
|
448
|
445
|
424
|
472
|
437
|
310
|
|
PP&E Gross |
138
|
194
|
242
|
373
|
448
|
445
|
424
|
472
|
437
|
310
|
|
Accumulated Depreciation |
89
|
107
|
126
|
157
|
184
|
199
|
241
|
273
|
306
|
302
|
|
Intangible Assets |
37
|
38
|
73
|
87
|
72
|
53
|
40
|
36
|
34
|
31
|
|
Goodwill |
0
|
0
|
0
|
69
|
68
|
52
|
52
|
47
|
47
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
29
|
31
|
39
|
36
|
223
|
|
Other Long-Term Assets |
10
|
13
|
13
|
18
|
21
|
24
|
21
|
51
|
92
|
164
|
|
Other Assets |
0
|
0
|
0
|
69
|
68
|
52
|
52
|
47
|
47
|
0
|
|
Total Assets |
1 661
N/A
|
1 876
+13%
|
2 617
+40%
|
2 987
+14%
|
2 856
-4%
|
3 142
+10%
|
3 163
+1%
|
3 821
+21%
|
3 572
-7%
|
3 715
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
413
|
312
|
359
|
391
|
416
|
419
|
448
|
551
|
308
|
304
|
|
Accrued Liabilities |
59
|
63
|
57
|
55
|
53
|
50
|
50
|
47
|
45
|
34
|
|
Short-Term Debt |
277
|
354
|
261
|
400
|
265
|
530
|
414
|
362
|
332
|
468
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
4
|
3
|
|
Other Current Liabilities |
26
|
38
|
43
|
102
|
50
|
47
|
61
|
50
|
61
|
68
|
|
Total Current Liabilities |
775
|
766
|
719
|
948
|
784
|
1 045
|
977
|
1 016
|
749
|
877
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
27
|
35
|
7
|
2
|
|
Deferred Income Tax |
0
|
0
|
0
|
4
|
3
|
2
|
3
|
3
|
3
|
0
|
|
Minority Interest |
0
|
0
|
0
|
65
|
67
|
70
|
77
|
0
|
0
|
0
|
|
Other Liabilities |
38
|
44
|
46
|
61
|
59
|
67
|
63
|
60
|
54
|
31
|
|
Total Liabilities |
813
N/A
|
810
0%
|
765
-5%
|
1 077
+41%
|
913
-15%
|
1 185
+30%
|
1 147
-3%
|
1 114
-3%
|
813
-27%
|
912
+12%
|
|
Equity | |||||||||||
Common Stock |
120
|
120
|
226
|
226
|
225
|
338
|
338
|
402
|
402
|
402
|
|
Retained Earnings |
508
|
725
|
874
|
940
|
973
|
989
|
1 053
|
993
|
1 067
|
1 108
|
|
Additional Paid In Capital |
226
|
226
|
756
|
760
|
744
|
632
|
633
|
1 312
|
1 312
|
1 304
|
|
Treasury Stock |
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
30
|
15
|
|
Other Equity |
6
|
5
|
4
|
1
|
0
|
1
|
7
|
0
|
9
|
5
|
|
Total Equity |
847
N/A
|
1 066
+26%
|
1 852
+74%
|
1 910
+3%
|
1 943
+2%
|
1 958
+1%
|
2 017
+3%
|
2 707
+34%
|
2 759
+2%
|
2 803
+2%
|
|
Total Liabilities & Equity |
1 661
N/A
|
1 876
+13%
|
2 617
+40%
|
2 987
+14%
|
2 856
-4%
|
3 142
+10%
|
3 163
+1%
|
3 821
+21%
|
3 572
-7%
|
3 715
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
270
|
270
|
339
|
339
|
338
|
338
|
338
|
402
|
400
|
400
|