First Time Loading...
S

Shanghai NAR Industrial Co Ltd
SZSE:002825

Watchlist Manager
Shanghai NAR Industrial Co Ltd
SZSE:002825
Watchlist
Price: 7.64 CNY 0.39% Market Closed
Updated: May 18, 2024

Intrinsic Value

Shanghai NAR Industrial Co., Ltd. engages in the research & development, production, and sales of digital printing materials. [ Read More ]

The intrinsic value of one Shanghai NAR Industrial Co Ltd stock under the Base Case scenario is 6.22 CNY. Compared to the current market price of 7.64 CNY, Shanghai NAR Industrial Co Ltd is Overvalued by 19%.

Key Points:
Intrinsic Value
Base Case
6.22 CNY
Overvaluation 19%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Shanghai NAR Industrial Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Shanghai NAR Industrial Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Shanghai NAR Industrial Co Ltd

Provide an overview of the primary business activities
of Shanghai NAR Industrial Co Ltd.

What unique competitive advantages
does Shanghai NAR Industrial Co Ltd hold over its rivals?

What risks and challenges
does Shanghai NAR Industrial Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shanghai NAR Industrial Co Ltd.

Provide P/S
for Shanghai NAR Industrial Co Ltd.

Provide P/E
for Shanghai NAR Industrial Co Ltd.

Provide P/OCF
for Shanghai NAR Industrial Co Ltd.

Provide P/FCFE
for Shanghai NAR Industrial Co Ltd.

Provide P/B
for Shanghai NAR Industrial Co Ltd.

Provide EV/S
for Shanghai NAR Industrial Co Ltd.

Provide EV/GP
for Shanghai NAR Industrial Co Ltd.

Provide EV/EBITDA
for Shanghai NAR Industrial Co Ltd.

Provide EV/EBIT
for Shanghai NAR Industrial Co Ltd.

Provide EV/OCF
for Shanghai NAR Industrial Co Ltd.

Provide EV/FCFF
for Shanghai NAR Industrial Co Ltd.

Provide EV/IC
for Shanghai NAR Industrial Co Ltd.

Compare the intrinsic valuations
of Shanghai NAR Industrial Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shanghai NAR Industrial Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shanghai NAR Industrial Co Ltd compared to its peers.

Compare the P/E ratios
of Shanghai NAR Industrial Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shanghai NAR Industrial Co Ltd with its peers.

Analyze the financial leverage
of Shanghai NAR Industrial Co Ltd compared to its main competitors.

Show all profitability ratios
for Shanghai NAR Industrial Co Ltd.

Provide ROE
for Shanghai NAR Industrial Co Ltd.

Provide ROA
for Shanghai NAR Industrial Co Ltd.

Provide ROIC
for Shanghai NAR Industrial Co Ltd.

Provide ROCE
for Shanghai NAR Industrial Co Ltd.

Provide Gross Margin
for Shanghai NAR Industrial Co Ltd.

Provide Operating Margin
for Shanghai NAR Industrial Co Ltd.

Provide Net Margin
for Shanghai NAR Industrial Co Ltd.

Provide FCF Margin
for Shanghai NAR Industrial Co Ltd.

Show all solvency ratios
for Shanghai NAR Industrial Co Ltd.

Provide D/E Ratio
for Shanghai NAR Industrial Co Ltd.

Provide D/A Ratio
for Shanghai NAR Industrial Co Ltd.

Provide Interest Coverage Ratio
for Shanghai NAR Industrial Co Ltd.

Provide Altman Z-Score Ratio
for Shanghai NAR Industrial Co Ltd.

Provide Quick Ratio
for Shanghai NAR Industrial Co Ltd.

Provide Current Ratio
for Shanghai NAR Industrial Co Ltd.

Provide Cash Ratio
for Shanghai NAR Industrial Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shanghai NAR Industrial Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shanghai NAR Industrial Co Ltd?

What is the current Free Cash Flow
of Shanghai NAR Industrial Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shanghai NAR Industrial Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanghai NAR Industrial Co Ltd

Current Assets 1.2B
Cash & Short-Term Investments 635.2m
Receivables 277.9m
Other Current Assets 271.3m
Non-Current Assets 1.2B
Long-Term Investments 446.8m
PP&E 652.8m
Intangibles 81.1m
Other Non-Current Assets 25.6m
Current Liabilities 722.9m
Accounts Payable 196.3m
Accrued Liabilities 29.7m
Short-Term Debt 425.3m
Other Current Liabilities 71.6m
Non-Current Liabilities 224.4m
Long-Term Debt 126.8m
Other Non-Current Liabilities 97.6m
Efficiency

Earnings Waterfall
Shanghai NAR Industrial Co Ltd

Revenue
1.6B CNY
Cost of Revenue
-1.3B CNY
Gross Profit
254.5m CNY
Operating Expenses
-206.4m CNY
Operating Income
48.2m CNY
Other Expenses
54.5m CNY
Net Income
102.7m CNY

Free Cash Flow Analysis
Shanghai NAR Industrial Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai NAR Industrial Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
47/100
Profitability
Score

Shanghai NAR Industrial Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai NAR Industrial Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
62/100
Solvency
Score

Shanghai NAR Industrial Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai NAR Industrial Co Ltd

There are no price targets for Shanghai NAR Industrial Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Shanghai NAR Industrial Co Ltd

Shareholder Return

Price
Shanghai NAR Industrial Co Ltd

1M 1M
+16%
6M 6M
-8%
1Y 1Y
-39%
3Y 3Y
-18%
5Y 5Y
-31%
10Y 10Y
+11%
Annual Price Range
7.64
52w Low
5.09
52w High
12.81
Price Metrics
Average Annual Return 6.95%
Standard Deviation of Annual Returns 38.72%
Max Drawdown -74%
Shares Statistics
Market Capitalization 2.6B CNY
Shares Outstanding 342 208 992
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Shanghai NAR Industrial Co Ltd

Country

China

Industry

Commercial Services & Supplies

Market Cap

2.6B CNY

Dividend Yield

3.92%

Description

Shanghai NAR Industrial Co., Ltd. engages in the research & development, production, and sales of digital printing materials. The company is headquartered in Shanghai, Shanghai and currently employs 1,041 full-time employees. The company went IPO on 2016-11-29. The Company’s products mainly include car body sticks, one way vision films, coated printing materials, as well as laminated printing materials, among others. Its products are applied in the fields of outdoor advertising and decoration. The firm distributes its products within domestic market and to overseas markets, including America and Asia.

Contact

SHANGHAI
Shanghai
No. 26, Xinhan Road, Xinchang Town, Pudong New District
+862131272888
http://www.nar.com.cn/

IPO

2016-11-29

Employees

1 041

Officers

Chairman & GM
Mr. Ai Guo You
CFO, Director, Deputy GM & Board Secretary
Mr. Ai Jun You
Deputy GM & Non-Independent Director
Mr. Fu Sheng Tao
Deputy General Manager
Mr. Weifeng Shen

See Also

Discover More
What is the Intrinsic Value of one Shanghai NAR Industrial Co Ltd stock?

The intrinsic value of one Shanghai NAR Industrial Co Ltd stock under the Base Case scenario is 6.22 CNY.

Is Shanghai NAR Industrial Co Ltd stock undervalued or overvalued?

Compared to the current market price of 7.64 CNY, Shanghai NAR Industrial Co Ltd is Overvalued by 19%.