First Time Loading...
S

ShenZhen YUTO Packaging Technology Co Ltd
SZSE:002831

Watchlist Manager
ShenZhen YUTO Packaging Technology Co Ltd
SZSE:002831
Watchlist
Price: 27.35 CNY 2.24%
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

21.3B
+5%
Assets
Growth Rates:
1 Year
+4%
3 Years
+41%
5 Years
+103%
7 Years
+305%
10 Years
-
10.7B
+9%
Liabilities
Growth Rates:
1 Year
-1%
3 Years
+30%
5 Years
+108%
7 Years
+296%
10 Years
-
10.6B
+2%
Equity
Growth Rates:
1 Year
+8%
3 Years
+54%
5 Years
+99%
7 Years
+315%
10 Years
-

Balance Sheet Decomposition
ShenZhen YUTO Packaging Technology Co Ltd

21.3B
Assets
10.7B
Liabilities
21.3B
Assets
10.7B
Liabilities
Current Assets 11.9B
Cash & Short-Term Investments 4B
Receivables 5.7B
Other Current Assets 2.2B
Non-Current Assets 9.4B
Long-Term Investments 648.5m
PP&E 6.8B
Intangibles 1.3B
Other Non-Current Assets 545.1m
Current Liabilities 8.8B
Accounts Payable 2.7B
Accrued Liabilities 297.3m
Short-Term Debt 4.6B
Other Current Liabilities 1.1B
Non-Current Liabilities 2B
Long-Term Debt 1.1B
Other Non-Current Liabilities 849m

Balance Sheet
ShenZhen YUTO Packaging Technology Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
372
480
645
1 790
872
751
1 115
1 642
1 587
1 528
Cash
0
0
1
1
0
1
0
1
1 587
1 528
Cash Equivalents
372
480
644
1 789
872
750
1 115
1 641
0
0
Short-Term Investments
15
0
0
0
6
0
190
515
153
221
Total Receivables
1 018
1 457
1 821
2 968
3 422
4 188
4 310
5 549
6 243
6 535
Accounts Receivables
976
1 401
1 759
2 875
3 237
3 897
4 069
5 223
5 714
6 069
Other Receivables
42
56
62
93
185
291
241
326
529
466
Inventory
185
234
275
430
710
944
1 011
1 518
1 803
1 766
Other Current Assets
27
53
45
63
1 043
946
798
1 026
1 416
2 119
Total Current Assets
1 617
2 223
2 785
5 250
6 054
6 829
7 424
10 250
11 202
12 169
PP&E Net
660
845
1 321
1 754
2 457
3 459
4 320
5 192
6 445
6 818
PP&E Gross
0
0
1 321
1 754
2 457
3 459
4 320
5 192
6 445
6 818
Accumulated Depreciation
0
0
433
561
710
1 076
1 356
1 670
2 236
2 724
Intangible Assets
28
120
134
219
216
372
430
685
725
745
Goodwill
21
21
21
25
25
209
209
215
284
598
Note Receivable
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
23
22
36
38
100
52
20
23
27
387
Other Long-Term Assets
83
92
111
186
132
148
170
223
289
349
Other Assets
21
21
21
25
25
209
209
215
284
598
Total Assets
2 431
N/A
3 322
+37%
4 408
+33%
7 472
+70%
8 983
+20%
11 070
+23%
12 575
+14%
16 587
+32%
18 971
+14%
21 066
+11%
Liabilities
Accounts Payable
400
561
581
903
1 099
1 441
1 552
2 305
2 578
2 462
Accrued Liabilities
63
103
117
170
189
268
285
361
309
392
Short-Term Debt
728
922
1 311
1 056
1 586
2 176
2 932
3 183
3 848
4 437
Current Portion of Long-Term Debt
16
3
15
12
16
29
66
192
653
364
Other Current Liabilities
55
72
75
100
123
163
172
451
268
547
Total Current Liabilities
1 262
1 661
2 098
2 241
3 013
4 076
5 009
6 493
7 656
8 202
Long-Term Debt
0
0
102
903
901
979
766
1 106
1 364
1 763
Deferred Income Tax
2
0
0
0
1
53
90
141
134
194
Minority Interest
1
2
6
17
21
258
293
240
344
513
Other Liabilities
9
9
31
40
47
51
55
101
137
152
Total Liabilities
1 275
N/A
1 672
+31%
2 238
+34%
3 201
+43%
3 984
+24%
5 417
+36%
6 213
+15%
8 081
+30%
9 635
+19%
10 824
+12%
Equity
Common Stock
150
150
360
400
400
400
877
934
931
931
Retained Earnings
1 044
1 538
1 836
2 531
3 262
3 968
4 780
5 656
6 418
7 703
Additional Paid In Capital
0
0
0
1 349
1 370
1 371
891
2 191
2 128
1 896
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
1
27
Treasury Stock
0
0
0
0
0
70
176
204
37
283
Other Equity
38
38
26
8
33
16
10
70
105
32
Total Equity
1 156
N/A
1 649
+43%
2 169
+32%
4 272
+97%
5 000
+17%
5 653
+13%
6 362
+13%
8 506
+34%
9 336
+10%
10 241
+10%
Total Liabilities & Equity
2 431
N/A
3 322
+37%
4 408
+33%
7 472
+70%
8 983
+20%
11 070
+23%
12 575
+14%
16 587
+32%
18 971
+14%
21 066
+11%
Shares Outstanding
Common Shares Outstanding
330
330
792
880
880
876
874
930
929
921

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.