Shenzhen TXD Technology Co Ltd
SZSE:002845
Balance Sheet
Balance Sheet Decomposition
Shenzhen TXD Technology Co Ltd
Current Assets | 4.7B |
Cash & Short-Term Investments | 399.8m |
Receivables | 2.5B |
Other Current Assets | 1.7B |
Non-Current Assets | 2.5B |
Long-Term Investments | 7m |
PP&E | 2B |
Intangibles | 29m |
Other Non-Current Assets | 452.4m |
Current Liabilities | 4.1B |
Accounts Payable | 1.8B |
Accrued Liabilities | 34.5m |
Short-Term Debt | 2.1B |
Other Current Liabilities | 129.8m |
Non-Current Liabilities | 379m |
Long-Term Debt | 176.5m |
Other Non-Current Liabilities | 202.5m |
Balance Sheet
Shenzhen TXD Technology Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
123
|
256
|
218
|
252
|
250
|
369
|
387
|
1 001
|
791
|
834
|
|
Cash |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
791
|
833
|
|
Cash Equivalents |
122
|
255
|
218
|
252
|
250
|
369
|
387
|
1 000
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
150
|
53
|
1
|
52
|
50
|
0
|
|
Total Receivables |
228
|
488
|
336
|
588
|
1 335
|
1 573
|
2 425
|
3 732
|
4 177
|
2 567
|
|
Accounts Receivables |
167
|
454
|
315
|
525
|
742
|
1 180
|
2 187
|
2 968
|
3 682
|
2 245
|
|
Other Receivables |
60
|
34
|
20
|
63
|
593
|
392
|
238
|
764
|
495
|
322
|
|
Inventory |
281
|
364
|
423
|
1 002
|
746
|
1 247
|
1 434
|
1 688
|
1 321
|
1 224
|
|
Other Current Assets |
8
|
32
|
29
|
66
|
261
|
575
|
937
|
1 030
|
794
|
402
|
|
Total Current Assets |
640
|
1 140
|
1 006
|
1 909
|
2 741
|
3 816
|
5 183
|
7 502
|
7 134
|
5 026
|
|
PP&E Net |
66
|
127
|
196
|
220
|
361
|
663
|
1 087
|
1 576
|
1 959
|
2 000
|
|
PP&E Gross |
0
|
0
|
196
|
220
|
361
|
663
|
1 087
|
1 576
|
1 959
|
2 000
|
|
Accumulated Depreciation |
0
|
0
|
26
|
43
|
63
|
92
|
158
|
271
|
451
|
645
|
|
Intangible Assets |
6
|
7
|
7
|
7
|
7
|
9
|
16
|
18
|
23
|
25
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
0
|
0
|
|
Other Long-Term Assets |
5
|
7
|
7
|
18
|
18
|
49
|
109
|
175
|
158
|
290
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
|
Total Assets |
717
N/A
|
1 280
+79%
|
1 216
-5%
|
2 153
+77%
|
3 128
+45%
|
4 537
+45%
|
6 401
+41%
|
9 326
+46%
|
9 279
-1%
|
7 345
-21%
|
|
Liabilities | |||||||||||
Accounts Payable |
317
|
470
|
431
|
1 002
|
977
|
1 146
|
1 945
|
2 244
|
2 387
|
1 876
|
|
Accrued Liabilities |
13
|
16
|
19
|
22
|
19
|
21
|
34
|
50
|
79
|
54
|
|
Short-Term Debt |
219
|
469
|
379
|
583
|
948
|
2 033
|
2 601
|
3 500
|
2 975
|
2 149
|
|
Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
12
|
49
|
158
|
136
|
106
|
|
Other Current Liabilities |
25
|
26
|
15
|
77
|
179
|
143
|
155
|
349
|
315
|
133
|
|
Total Current Liabilities |
575
|
981
|
844
|
1 684
|
2 123
|
3 354
|
4 785
|
6 301
|
5 892
|
4 317
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
26
|
88
|
359
|
229
|
169
|
|
Deferred Income Tax |
0
|
0
|
1
|
1
|
1
|
4
|
28
|
41
|
62
|
95
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
237
|
250
|
293
|
0
|
|
Other Liabilities |
0
|
3
|
4
|
4
|
8
|
7
|
5
|
3
|
37
|
107
|
|
Total Liabilities |
575
N/A
|
984
+71%
|
849
-14%
|
1 688
+99%
|
2 131
+26%
|
3 390
+59%
|
5 142
+52%
|
6 954
+35%
|
6 513
-6%
|
4 688
-28%
|
|
Equity | |||||||||||
Common Stock |
11
|
72
|
72
|
72
|
201
|
203
|
203
|
234
|
234
|
328
|
|
Retained Earnings |
131
|
102
|
173
|
270
|
410
|
492
|
592
|
838
|
1 172
|
1 095
|
|
Additional Paid In Capital |
0
|
122
|
122
|
122
|
518
|
565
|
578
|
1 366
|
1 373
|
1 241
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
133
|
113
|
113
|
63
|
10
|
5
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
1
|
|
Total Equity |
142
N/A
|
297
+108%
|
367
+24%
|
465
+27%
|
996
+114%
|
1 146
+15%
|
1 259
+10%
|
2 372
+88%
|
2 766
+17%
|
2 657
-4%
|
|
Total Liabilities & Equity |
717
N/A
|
1 280
+79%
|
1 216
-5%
|
2 153
+77%
|
3 128
+45%
|
4 537
+45%
|
6 401
+41%
|
9 326
+46%
|
9 279
-1%
|
7 345
-21%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
22
|
144
|
144
|
144
|
201
|
203
|
203
|
234
|
328
|
328
|