Shenzhen Kedali Industry Co Ltd
SZSE:002850

Watchlist Manager
Shenzhen Kedali Industry Co Ltd Logo
Shenzhen Kedali Industry Co Ltd
SZSE:002850
Watchlist
Price: 158.45 CNY -0.19% Market Closed
Market Cap: 43.4B CNY

Relative Value

The Relative Value of one Shenzhen Kedali Industry Co Ltd stock under the Base Case scenario is 189.63 CNY. Compared to the current market price of 158.45 CNY, Shenzhen Kedali Industry Co Ltd is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
189.63 CNY
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
18
Median 3Y
2.6
Median 5Y
3.2
Industry
1
Forward
2.9
vs History
57
vs Industry
30
Median 3Y
22.5
Median 5Y
30
Industry
19.7
Forward
24.3
vs History
74
vs Industry
30
Median 3Y
23.4
Median 5Y
51.8
Industry
10.2
vs History
15
vs Industry
Median 3Y
-11.8
Median 5Y
-21.3
Industry
19.7
vs History
58
vs Industry
22
Median 3Y
2.6
Median 5Y
4.2
Industry
1.6
vs History
58
vs Industry
17
Median 3Y
2.6
Median 5Y
3.5
Industry
1.2
Forward
2.8
vs History
58
vs Industry
17
Median 3Y
11.1
Median 5Y
15.3
Industry
5.1
vs History
58
vs Industry
22
Median 3Y
17.5
Median 5Y
26.5
Industry
9.9
Forward
14.1
vs History
58
vs Industry
29
Median 3Y
17.5
Median 5Y
26.5
Industry
14.7
Forward
19.6
vs History
74
vs Industry
33
Median 3Y
26.1
Median 5Y
55.2
Industry
11.9
vs History
15
vs Industry
17
Median 3Y
-10.8
Median 5Y
-16.5
Industry
17.7
vs History
41
vs Industry
20
Median 3Y
2.6
Median 5Y
3.2
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Shenzhen Kedali Industry Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shenzhen Kedali Industry Co Ltd
SZSE:002850
43.3B CNY 3.1 26.4 20.6 20.6
JP
Denso Corp
TSE:6902
5.4T JPY 0.7 15.1 5.7 10.1
JP
Sumitomo Electric Industries Ltd
TSE:5802
5.2T JPY 1.1 24.1 9.5 15
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
166.9B CNY 3.8 18.4 18.1 18.1
KR
Hyundai Mobis Co Ltd
KRX:012330
32.8T KRW 0.6 7.9 5.4 7.1
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
118.2B CNY 4.2 43.2 38.9 38.9
IE
Aptiv PLC
NYSE:APTV
16.6B USD 0.8 56.3 7.3 10.7
DE
Continental AG
XETRA:CON
13.1B EUR 0.5 52.8 6.1 18.3
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.2T INR 1.1 37.8 11.2 21.9
CA
Magna International Inc
TSX:MG
19.2B CAD 0.3 13.3 4.9 8.9
JP
Aisin Corp
TSE:7259
2T JPY 0.4 11.8 4.2 8.7