Bank of Zhengzhou Co Ltd
SZSE:002936
Cash Flow Statement
Cash Flow Statement
Bank of Zhengzhou Co Ltd
Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||
Cash Taxes Paid |
(1 978)
|
(1 558)
|
(1 904)
|
(2 250)
|
(1 901)
|
(1 931)
|
(2 214)
|
(2 283)
|
(2 408)
|
(2 439)
|
(2 424)
|
(2 458)
|
(2 367)
|
(2 521)
|
(2 157)
|
(1 972)
|
(2 147)
|
(2 165)
|
(2 158)
|
(2 157)
|
(2 056)
|
(2 017)
|
|
Cash Interest Paid |
3 480
|
3 671
|
2 961
|
1 529
|
3 466
|
3 242
|
1 902
|
3 776
|
3 256
|
3 098
|
4 242
|
2 668
|
2 737
|
2 770
|
2 864
|
3 158
|
2 451
|
2 734
|
2 448
|
1 988
|
2 482
|
2 648
|
|
Change in Working Capital |
(25 819)
|
(14 757)
|
(27 076)
|
(11 491)
|
(7 851)
|
861
|
2 770
|
(279)
|
(11 179)
|
(28 561)
|
(23 064)
|
(36 425)
|
(42 619)
|
(59 392)
|
(55 184)
|
(39 517)
|
(31 350)
|
(12 575)
|
(13 688)
|
(9 626)
|
1 648
|
2 231
|
|
Cash from Operating Activities |
(25 819)
N/A
|
(14 757)
+43%
|
(27 076)
-83%
|
(11 491)
+58%
|
(7 851)
+32%
|
861
N/A
|
2 770
+222%
|
(279)
N/A
|
(11 179)
-3 907%
|
(28 561)
-155%
|
(23 064)
+19%
|
(36 425)
-58%
|
(42 619)
-17%
|
(59 392)
-39%
|
(55 184)
+7%
|
(39 517)
+28%
|
(31 350)
+21%
|
(12 575)
+60%
|
(13 688)
-9%
|
(9 626)
+30%
|
1 648
N/A
|
2 231
+35%
|
|
Investing Cash Flow | |||||||||||||||||||||||
Capital Expenditures |
(644)
|
(596)
|
(840)
|
(897)
|
(909)
|
(844)
|
(570)
|
(492)
|
(451)
|
(458)
|
(534)
|
(591)
|
(697)
|
(666)
|
(692)
|
(664)
|
(741)
|
(787)
|
(812)
|
(823)
|
(523)
|
(533)
|
|
Other Items |
10 517
|
9 400
|
(6 846)
|
(1 805)
|
(2 610)
|
(10 448)
|
11 980
|
17 084
|
25 065
|
32 054
|
27 940
|
41 188
|
41 653
|
50 947
|
48 192
|
36 327
|
28 253
|
15 768
|
9 997
|
3 435
|
(3 509)
|
(3 949)
|
|
Cash from Investing Activities |
9 873
N/A
|
8 804
-11%
|
(7 686)
N/A
|
(2 702)
+65%
|
(3 519)
-30%
|
(11 291)
-221%
|
11 410
N/A
|
16 592
+45%
|
24 614
+48%
|
31 596
+28%
|
27 406
-13%
|
40 598
+48%
|
40 956
+1%
|
50 281
+23%
|
47 500
-6%
|
35 662
-25%
|
27 511
-23%
|
14 981
-46%
|
9 185
-39%
|
2 613
-72%
|
(4 032)
N/A
|
(4 481)
-11%
|
|
Financing Cash Flow | |||||||||||||||||||||||
Net Issuance of Common Stock |
2 709
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
20 287
|
11 596
|
28 922
|
20 945
|
11 597
|
4 861
|
(7 801)
|
(10 236)
|
(11 667)
|
(3 981)
|
(3 588)
|
(3 939)
|
6 905
|
13 228
|
11 257
|
10 188
|
(3 471)
|
(457)
|
4 843
|
6 726
|
6 968
|
4 139
|
|
Cash Paid for Dividends |
(502)
|
0
|
(1 390)
|
(1 390)
|
(1 397)
|
(1 398)
|
(1 072)
|
(1 101)
|
(1 088)
|
(1 087)
|
(528)
|
(501)
|
(475)
|
0
|
(477)
|
(475)
|
(1 003)
|
0
|
(998)
|
(998)
|
(480)
|
0
|
|
Other |
(3 480)
|
(3 671)
|
(2 961)
|
(1 529)
|
(3 614)
|
(3 390)
|
(2 101)
|
(4 013)
|
1 278
|
1 436
|
281
|
1 858
|
(2 868)
|
(2 901)
|
(2 984)
|
(3 276)
|
(2 598)
|
(2 880)
|
(2 597)
|
(2 137)
|
(2 602)
|
(2 768)
|
|
Cash from Financing Activities |
19 013
N/A
|
10 132
-47%
|
27 279
+169%
|
18 025
-34%
|
6 587
-63%
|
73
-99%
|
(10 974)
N/A
|
(15 348)
-40%
|
(11 477)
+25%
|
(3 631)
+68%
|
(3 834)
-6%
|
(2 581)
+33%
|
3 562
N/A
|
9 852
+177%
|
7 796
-21%
|
6 437
-17%
|
(7 072)
N/A
|
(4 339)
+39%
|
1 249
N/A
|
3 591
+187%
|
3 886
+8%
|
891
-77%
|
|
Change in Cash | |||||||||||||||||||||||
Effect of Foreign Exchange Rates |
200
|
43
|
164
|
62
|
28
|
333
|
38
|
(71)
|
(124)
|
(116)
|
(179)
|
(94)
|
(87)
|
(133)
|
61
|
586
|
14
|
31
|
(84)
|
(628)
|
2
|
6
|
|
Net Change in Cash |
3 267
N/A
|
4 222
+29%
|
(7 319)
N/A
|
3 894
N/A
|
(4 755)
N/A
|
(10 024)
-111%
|
3 244
N/A
|
894
-72%
|
1 834
+105%
|
(712)
N/A
|
329
N/A
|
1 498
+355%
|
1 812
+21%
|
609
-66%
|
172
-72%
|
3 168
+1 739%
|
(10 897)
N/A
|
(1 902)
+83%
|
(3 338)
-76%
|
(4 051)
-21%
|
1 505
N/A
|
(1 353)
N/A
|