Guangzhou Ruoyuchen Technology Co Ltd
SZSE:003010
Balance Sheet
Balance Sheet Decomposition
Guangzhou Ruoyuchen Technology Co Ltd
Current Assets | 979.6m |
Cash & Short-Term Investments | 311.5m |
Receivables | 117.8m |
Other Current Assets | 550.4m |
Non-Current Assets | 301.9m |
Long-Term Investments | 72.4m |
PP&E | 186.6m |
Intangibles | 17.7m |
Other Non-Current Assets | 25.2m |
Current Liabilities | 205.4m |
Accounts Payable | 30.9m |
Accrued Liabilities | 11.6m |
Short-Term Debt | 131m |
Other Current Liabilities | 31.8m |
Non-Current Liabilities | 4.5m |
Long-Term Debt | 1.5m |
Other Non-Current Liabilities | 3m |
Balance Sheet
Guangzhou Ruoyuchen Technology Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
6
|
9
|
29
|
48
|
89
|
242
|
212
|
564
|
361
|
369
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
361
|
369
|
|
Cash Equivalents |
6
|
9
|
29
|
48
|
89
|
242
|
212
|
564
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
15
|
0
|
0
|
20
|
0
|
0
|
0
|
10
|
|
Total Receivables |
2
|
10
|
41
|
68
|
115
|
147
|
113
|
172
|
196
|
180
|
|
Accounts Receivables |
1
|
9
|
30
|
60
|
79
|
115
|
81
|
126
|
134
|
119
|
|
Other Receivables |
1
|
1
|
10
|
8
|
37
|
32
|
31
|
47
|
63
|
61
|
|
Inventory |
3
|
24
|
54
|
86
|
123
|
150
|
173
|
263
|
306
|
194
|
|
Other Current Assets |
5
|
1
|
22
|
42
|
58
|
47
|
109
|
132
|
203
|
143
|
|
Total Current Assets |
16
|
44
|
159
|
244
|
385
|
606
|
607
|
1 131
|
1 067
|
896
|
|
PP&E Net |
0
|
1
|
5
|
4
|
2
|
2
|
3
|
7
|
140
|
202
|
|
PP&E Gross |
0
|
0
|
5
|
4
|
2
|
2
|
3
|
7
|
140
|
202
|
|
Accumulated Depreciation |
0
|
0
|
1
|
2
|
4
|
5
|
5
|
6
|
18
|
15
|
|
Intangible Assets |
0
|
0
|
1
|
1
|
5
|
4
|
8
|
8
|
8
|
7
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
11
|
10
|
10
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
8
|
10
|
8
|
8
|
0
|
64
|
|
Other Long-Term Assets |
1
|
4
|
2
|
4
|
7
|
7
|
6
|
9
|
13
|
26
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
11
|
10
|
10
|
|
Total Assets |
17
N/A
|
49
+193%
|
168
+240%
|
252
+50%
|
407
+61%
|
629
+55%
|
642
+2%
|
1 173
+83%
|
1 237
+5%
|
1 205
-3%
|
|
Liabilities | |||||||||||
Accounts Payable |
10
|
4
|
22
|
18
|
26
|
51
|
30
|
20
|
27
|
16
|
|
Accrued Liabilities |
0
|
2
|
7
|
11
|
14
|
19
|
22
|
18
|
18
|
22
|
|
Short-Term Debt |
0
|
0
|
0
|
33
|
45
|
71
|
10
|
55
|
98
|
46
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
9
|
|
Other Current Liabilities |
8
|
33
|
4
|
20
|
29
|
27
|
26
|
23
|
15
|
23
|
|
Total Current Liabilities |
18
|
38
|
33
|
82
|
114
|
169
|
88
|
117
|
164
|
116
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Minority Interest |
0
|
0
|
5
|
6
|
0
|
0
|
7
|
1
|
1
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
2
|
3
|
4
|
6
|
2
|
2
|
|
Total Liabilities |
18
N/A
|
38
+113%
|
38
-1%
|
88
+132%
|
117
+33%
|
172
+47%
|
98
-43%
|
124
+26%
|
170
+37%
|
127
-25%
|
|
Equity | |||||||||||
Common Stock |
1
|
10
|
75
|
75
|
83
|
91
|
91
|
122
|
122
|
122
|
|
Retained Earnings |
3
|
0
|
4
|
30
|
4
|
141
|
228
|
316
|
335
|
345
|
|
Additional Paid In Capital |
1
|
1
|
59
|
59
|
133
|
225
|
225
|
611
|
611
|
614
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Other Equity |
0
|
0
|
0
|
0
|
70
|
0
|
0
|
1
|
1
|
0
|
|
Total Equity |
1
N/A
|
11
N/A
|
130
+1 094%
|
164
+26%
|
290
+77%
|
457
+58%
|
544
+19%
|
1 050
+93%
|
1 068
+2%
|
1 079
+1%
|
|
Total Liabilities & Equity |
17
N/A
|
49
+193%
|
168
+240%
|
252
+50%
|
407
+61%
|
629
+55%
|
642
+2%
|
1 173
+83%
|
1 237
+5%
|
1 205
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1
|
10
|
75
|
75
|
83
|
91
|
91
|
122
|
122
|
122
|