Suzhou Huaya Intelligence Technology Co Ltd
SZSE:003043
Balance Sheet
Balance Sheet Decomposition
Suzhou Huaya Intelligence Technology Co Ltd
Current Assets | 1.1B |
Cash & Short-Term Investments | 804m |
Receivables | 204.3m |
Other Current Assets | 82.2m |
Non-Current Assets | 421.8m |
Long-Term Investments | 26m |
PP&E | 265.5m |
Intangibles | 27.2m |
Other Non-Current Assets | 103.1m |
Current Liabilities | 126.8m |
Accounts Payable | 54.4m |
Accrued Liabilities | 15.5m |
Short-Term Debt | 42.4m |
Other Current Liabilities | 14.6m |
Non-Current Liabilities | 263.5m |
Long-Term Debt | 252.9m |
Other Non-Current Liabilities | 10.7m |
Balance Sheet
Suzhou Huaya Intelligence Technology Co Ltd
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
71
|
94
|
170
|
255
|
626
|
|
Cash |
0
|
0
|
0
|
255
|
626
|
|
Cash Equivalents |
71
|
94
|
170
|
0
|
0
|
|
Short-Term Investments |
0
|
18
|
0
|
301
|
301
|
|
Total Receivables |
148
|
157
|
143
|
212
|
188
|
|
Accounts Receivables |
122
|
127
|
110
|
201
|
182
|
|
Other Receivables |
26
|
30
|
33
|
12
|
6
|
|
Inventory |
45
|
47
|
51
|
110
|
104
|
|
Other Current Assets |
3
|
2
|
11
|
34
|
36
|
|
Total Current Assets |
267
|
318
|
375
|
912
|
1 254
|
|
PP&E Net |
88
|
85
|
80
|
95
|
208
|
|
PP&E Gross |
88
|
85
|
80
|
95
|
208
|
|
Accumulated Depreciation |
80
|
85
|
94
|
104
|
117
|
|
Intangible Assets |
18
|
19
|
18
|
17
|
28
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
12
|
|
Other Long-Term Assets |
7
|
7
|
8
|
6
|
5
|
|
Total Assets |
379
N/A
|
429
+13%
|
482
+12%
|
1 030
+114%
|
1 508
+46%
|
|
Liabilities | ||||||
Accounts Payable |
34
|
46
|
39
|
82
|
72
|
|
Accrued Liabilities |
12
|
10
|
13
|
27
|
27
|
|
Short-Term Debt |
20
|
25
|
23
|
44
|
64
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
2
|
|
Other Current Liabilities |
4
|
3
|
7
|
11
|
16
|
|
Total Current Liabilities |
71
|
83
|
82
|
165
|
182
|
|
Long-Term Debt |
0
|
0
|
0
|
4
|
232
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
10
|
|
Minority Interest |
1
|
1
|
1
|
1
|
1
|
|
Total Liabilities |
71
N/A
|
84
+18%
|
83
-1%
|
170
+106%
|
425
+150%
|
|
Equity | ||||||
Common Stock |
60
|
60
|
60
|
80
|
80
|
|
Retained Earnings |
84
|
121
|
175
|
286
|
412
|
|
Additional Paid In Capital |
164
|
164
|
164
|
494
|
494
|
|
Other Equity |
0
|
0
|
0
|
0
|
97
|
|
Total Equity |
308
N/A
|
345
+12%
|
399
+16%
|
859
+115%
|
1 083
+26%
|
|
Total Liabilities & Equity |
379
N/A
|
429
+13%
|
482
+12%
|
1 030
+114%
|
1 508
+46%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
60
|
60
|
60
|
80
|
80
|