Nanfang Ventilator Co Ltd
SZSE:300004
Balance Sheet
Balance Sheet Decomposition
Nanfang Ventilator Co Ltd
Current Assets | 1.4B |
Cash & Short-Term Investments | 859.6m |
Receivables | 279.3m |
Other Current Assets | 290.8m |
Non-Current Assets | 488.8m |
Long-Term Investments | 20.5m |
PP&E | 287.9m |
Intangibles | 85m |
Other Non-Current Assets | 95.4m |
Current Liabilities | 211m |
Accounts Payable | 94.6m |
Accrued Liabilities | 5.5m |
Short-Term Debt | 20.8m |
Other Current Liabilities | 90.1m |
Non-Current Liabilities | -186.2k |
Other Non-Current Liabilities | -186.2k |
Balance Sheet
Nanfang Ventilator Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
249
|
314
|
238
|
236
|
145
|
120
|
169
|
423
|
0
|
0
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
249
|
314
|
238
|
236
|
144
|
119
|
168
|
423
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
0
|
200
|
|
Total Receivables |
370
|
603
|
528
|
716
|
908
|
728
|
628
|
522
|
751
|
287
|
|
Accounts Receivables |
365
|
580
|
443
|
649
|
796
|
653
|
542
|
473
|
210
|
250
|
|
Other Receivables |
5
|
23
|
86
|
67
|
113
|
75
|
86
|
49
|
541
|
37
|
|
Inventory |
149
|
531
|
557
|
474
|
616
|
694
|
679
|
820
|
184
|
210
|
|
Other Current Assets |
22
|
32
|
35
|
31
|
207
|
79
|
15
|
17
|
146
|
45
|
|
Total Current Assets |
791
|
1 480
|
1 358
|
1 457
|
1 876
|
1 622
|
1 491
|
1 783
|
1 590
|
1 392
|
|
PP&E Net |
260
|
1 111
|
1 112
|
1 094
|
1 055
|
1 014
|
1 020
|
984
|
336
|
320
|
|
PP&E Gross |
260
|
1 111
|
1 112
|
1 094
|
1 055
|
1 014
|
1 020
|
984
|
336
|
320
|
|
Accumulated Depreciation |
62
|
369
|
441
|
496
|
540
|
619
|
689
|
742
|
158
|
179
|
|
Intangible Assets |
122
|
192
|
188
|
183
|
168
|
164
|
159
|
156
|
89
|
86
|
|
Goodwill |
0
|
947
|
947
|
947
|
622
|
20
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
Long-Term Investments |
0
|
31
|
110
|
111
|
107
|
28
|
30
|
29
|
2
|
1
|
|
Other Long-Term Assets |
17
|
14
|
30
|
35
|
25
|
38
|
42
|
38
|
47
|
107
|
|
Other Assets |
0
|
947
|
947
|
947
|
622
|
20
|
0
|
0
|
0
|
0
|
|
Total Assets |
1 189
N/A
|
3 774
+217%
|
3 744
-1%
|
3 826
+2%
|
3 853
+1%
|
2 886
-25%
|
2 742
-5%
|
2 988
+9%
|
2 064
-31%
|
1 912
-7%
|
|
Liabilities | |||||||||||
Accounts Payable |
120
|
215
|
182
|
214
|
242
|
233
|
205
|
171
|
96
|
112
|
|
Accrued Liabilities |
11
|
29
|
23
|
30
|
17
|
22
|
24
|
25
|
28
|
20
|
|
Short-Term Debt |
51
|
306
|
192
|
116
|
169
|
11
|
15
|
365
|
200
|
45
|
|
Current Portion of Long-Term Debt |
51
|
35
|
47
|
32
|
35
|
105
|
96
|
0
|
0
|
0
|
|
Other Current Liabilities |
39
|
60
|
72
|
60
|
57
|
47
|
131
|
82
|
93
|
31
|
|
Total Current Liabilities |
273
|
645
|
515
|
452
|
519
|
418
|
471
|
642
|
418
|
207
|
|
Long-Term Debt |
5
|
60
|
140
|
140
|
157
|
52
|
1
|
1
|
0
|
0
|
|
Deferred Income Tax |
0
|
35
|
32
|
30
|
28
|
25
|
23
|
21
|
0
|
0
|
|
Minority Interest |
23
|
22
|
17
|
10
|
12
|
4
|
2
|
0
|
0
|
2
|
|
Other Liabilities |
16
|
16
|
11
|
89
|
13
|
338
|
263
|
82
|
4
|
3
|
|
Total Liabilities |
316
N/A
|
778
+146%
|
715
-8%
|
721
+1%
|
728
+1%
|
837
+15%
|
760
-9%
|
747
-2%
|
421
-44%
|
208
-51%
|
|
Equity | |||||||||||
Common Stock |
188
|
255
|
509
|
509
|
509
|
498
|
480
|
480
|
480
|
480
|
|
Retained Earnings |
247
|
343
|
374
|
452
|
472
|
559
|
542
|
394
|
1 081
|
1 056
|
|
Additional Paid In Capital |
439
|
2 399
|
2 135
|
2 145
|
2 145
|
2 111
|
2 043
|
2 159
|
2 243
|
2 280
|
|
Other Equity |
0
|
0
|
10
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
|
Total Equity |
874
N/A
|
2 996
+243%
|
3 028
+1%
|
3 106
+3%
|
3 126
+1%
|
2 049
-34%
|
1 981
-3%
|
2 242
+13%
|
1 642
-27%
|
1 704
+4%
|
|
Total Liabilities & Equity |
1 189
N/A
|
3 774
+217%
|
3 744
-1%
|
3 826
+2%
|
3 853
+1%
|
2 886
-25%
|
2 742
-5%
|
2 988
+9%
|
2 064
-31%
|
1 912
-7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
376
|
509
|
509
|
509
|
509
|
498
|
480
|
480
|
480
|
480
|