Centre Testing International Group Co Ltd
SZSE:300012

Watchlist Manager
Centre Testing International Group Co Ltd Logo
Centre Testing International Group Co Ltd
SZSE:300012
Watchlist
Price: 13.77 CNY 1.25% Market Closed
Market Cap: 23.2B CNY

Relative Value

The Relative Value of one Centre Testing International Group Co Ltd stock under the Base Case scenario is 19 CNY. Compared to the current market price of 13.77 CNY, Centre Testing International Group Co Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
19 CNY
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
19
Median 3Y
3.8
Median 5Y
6.1
Industry
1.3
Forward
3.5
vs History
76
vs Industry
25
Median 3Y
24.3
Median 5Y
34.8
Industry
18.8
Forward
22.3
vs History
90
vs Industry
18
Median 3Y
21.2
Median 5Y
29.3
Industry
12.7
vs History
95
vs Industry
8
Median 3Y
63.7
Median 5Y
87.3
Industry
17.4
vs History
73
vs Industry
28
Median 3Y
3.4
Median 5Y
6
Industry
2.5
vs History
76
vs Industry
19
Median 3Y
3.7
Median 5Y
5.9
Industry
1.4
Forward
3.3
vs History
73
vs Industry
19
Median 3Y
7.6
Median 5Y
12.1
Industry
3.4
vs History
76
vs Industry
12
Median 3Y
23
Median 5Y
31.7
Industry
9.7
Forward
13.2
vs History
76
vs Industry
18
Median 3Y
23
Median 5Y
31.7
Industry
12.5
Forward
19
vs History
92
vs Industry
18
Median 3Y
19.9
Median 5Y
28.4
Industry
11.7
vs History
95
vs Industry
7
Median 3Y
52.6
Median 5Y
70.4
Industry
13.8
vs History
73
vs Industry
23
Median 3Y
3
Median 5Y
5.7
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Centre Testing International Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Centre Testing International Group Co Ltd
SZSE:300012
23.2B CNY 3.6 23.5 21.8 21.8
UK
Relx PLC
LSE:REL
55.6B GBP 5.8 28.9 16.7 21.2
CA
Thomson Reuters Corp
TSX:TRI
82.1B CAD 8.1 33.9 19.8 28
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 27 40.3
IE
Experian PLC
LSE:EXPN
30.4B GBP 5.1 29.7 159.8 226.3
US
Verisk Analytics Inc
NASDAQ:VRSK
30.8B USD 10.2 33.5 19.1 23.6
US
CoStar Group Inc
NASDAQ:CSGP
28.9B USD 9.5 1 423.5 199.4 -344.8
US
Equifax Inc
NYSE:EFX
25.9B USD 4.4 39.4 15.6 25
NL
Wolters Kluwer NV
AEX:WKL
21.2B EUR 3.5 18.8 12.5 16.4
US
Leidos Holdings Inc
NYSE:LDOS
23.9B USD 1.4 17 11.8 13.5
CH
SGS SA
SIX:SGSN
17.5B CHF 2.5 27.9 20.4 20.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Centre Testing International Group Co Ltd
SZSE:300012
Average EV/EBITDA: 47.6
21.8
29%
0.8
UK
Relx PLC
LSE:REL
16.7
8%
2.1
CA
Thomson Reuters Corp
TSX:TRI
19.8
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
IE
Experian PLC
LSE:EXPN
159.8
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19.1
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
199.4
95%
2.1
US
Equifax Inc
NYSE:EFX
15.6
12%
1.3
NL
Wolters Kluwer NV
AEX:WKL
12.5
7%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
11.8
6%
2
CH
SGS SA
SIX:SGSN
20.4
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Centre Testing International Group Co Ltd
SZSE:300012
Average EV/EBIT: 43.7
21.8
16%
1.4
UK
Relx PLC
LSE:REL
21.2
12%
1.8
CA
Thomson Reuters Corp
TSX:TRI
28
10%
2.8
UK
I
IHS Markit Ltd
F:0M3
40.3
N/A N/A
IE
Experian PLC
LSE:EXPN
226.3
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.6
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -344.8
406%
N/A
US
Equifax Inc
NYSE:EFX
25
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.4
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.5
8%
1.7
CH
SGS SA
SIX:SGSN
20.4
13%
1.6