Hubei Huitian New Materials Co Ltd
SZSE:300041
Balance Sheet
Balance Sheet Decomposition
Hubei Huitian New Materials Co Ltd
Current Assets | 3.4B |
Cash & Short-Term Investments | 776.8m |
Receivables | 2B |
Other Current Assets | 628.7m |
Non-Current Assets | 2.8B |
Long-Term Investments | 809.4m |
PP&E | 1.7B |
Intangibles | 200.5m |
Other Non-Current Assets | 81.4m |
Current Liabilities | 2.1B |
Accounts Payable | 553.8m |
Accrued Liabilities | 16.2m |
Short-Term Debt | 910m |
Other Current Liabilities | 617m |
Non-Current Liabilities | 1.2B |
Long-Term Debt | 1.1B |
Other Non-Current Liabilities | 56.6m |
Balance Sheet
Hubei Huitian New Materials Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
175
|
114
|
239
|
234
|
459
|
450
|
222
|
351
|
426
|
1 027
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
426
|
1 027
|
|
Cash Equivalents |
175
|
113
|
239
|
234
|
459
|
449
|
221
|
351
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
85
|
|
Total Receivables |
208
|
342
|
477
|
502
|
639
|
765
|
893
|
1 311
|
1 686
|
1 731
|
|
Accounts Receivables |
160
|
296
|
416
|
382
|
473
|
482
|
547
|
651
|
817
|
919
|
|
Other Receivables |
48
|
46
|
62
|
121
|
166
|
282
|
345
|
660
|
869
|
812
|
|
Inventory |
146
|
198
|
161
|
197
|
244
|
242
|
263
|
325
|
440
|
565
|
|
Other Current Assets |
48
|
58
|
41
|
42
|
77
|
69
|
194
|
194
|
325
|
507
|
|
Total Current Assets |
577
|
712
|
918
|
975
|
1 420
|
1 525
|
1 582
|
2 181
|
2 877
|
3 914
|
|
PP&E Net |
430
|
480
|
630
|
623
|
604
|
648
|
737
|
791
|
1 104
|
1 454
|
|
PP&E Gross |
430
|
480
|
630
|
623
|
604
|
648
|
737
|
791
|
1 104
|
1 454
|
|
Accumulated Depreciation |
93
|
127
|
162
|
212
|
265
|
317
|
337
|
394
|
438
|
513
|
|
Intangible Assets |
90
|
117
|
169
|
174
|
168
|
180
|
177
|
177
|
209
|
205
|
|
Goodwill |
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
14
|
8
|
2
|
|
Long-Term Investments |
19
|
18
|
37
|
43
|
42
|
41
|
145
|
137
|
135
|
371
|
|
Other Long-Term Assets |
4
|
8
|
13
|
11
|
10
|
14
|
36
|
42
|
43
|
44
|
|
Other Assets |
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
1 120
N/A
|
1 334
+19%
|
1 771
+33%
|
1 826
+3%
|
2 244
+23%
|
2 409
+7%
|
2 685
+11%
|
3 341
+24%
|
4 377
+31%
|
5 990
+37%
|
|
Liabilities | |||||||||||
Accounts Payable |
51
|
111
|
123
|
158
|
146
|
160
|
229
|
266
|
296
|
382
|
|
Accrued Liabilities |
6
|
4
|
3
|
16
|
22
|
19
|
38
|
24
|
19
|
32
|
|
Short-Term Debt |
4
|
92
|
82
|
0
|
138
|
400
|
638
|
781
|
1 536
|
1 693
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
18
|
59
|
|
Other Current Liabilities |
43
|
34
|
34
|
47
|
39
|
49
|
72
|
212
|
44
|
49
|
|
Total Current Liabilities |
105
|
241
|
235
|
220
|
344
|
627
|
976
|
1 290
|
1 913
|
2 215
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
65
|
211
|
1 000
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
1
|
1
|
4
|
5
|
4
|
1
|
1
|
6
|
8
|
6
|
|
Other Liabilities |
37
|
31
|
23
|
25
|
20
|
17
|
31
|
37
|
45
|
47
|
|
Total Liabilities |
142
N/A
|
273
+92%
|
262
-4%
|
250
-4%
|
368
+47%
|
646
+76%
|
1 008
+56%
|
1 398
+39%
|
2 176
+56%
|
3 268
+50%
|
|
Equity | |||||||||||
Common Stock |
169
|
169
|
200
|
401
|
426
|
426
|
426
|
431
|
431
|
431
|
|
Retained Earnings |
342
|
425
|
478
|
545
|
595
|
501
|
596
|
741
|
969
|
1 219
|
|
Additional Paid In Capital |
467
|
467
|
831
|
630
|
855
|
855
|
855
|
906
|
936
|
943
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
20
|
200
|
135
|
135
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
129
|
|
Total Equity |
978
N/A
|
1 061
+8%
|
1 509
+42%
|
1 576
+4%
|
1 876
+19%
|
1 762
-6%
|
1 677
-5%
|
1 943
+16%
|
2 201
+13%
|
2 721
+24%
|
|
Total Liabilities & Equity |
1 120
N/A
|
1 334
+19%
|
1 771
+33%
|
1 826
+3%
|
2 244
+23%
|
2 409
+7%
|
2 685
+11%
|
3 341
+24%
|
4 377
+31%
|
5 990
+37%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
338
|
338
|
401
|
401
|
426
|
421
|
393
|
407
|
529
|
560
|