Guangdong Tloong Technology Group Co Ltd
SZSE:300063
Balance Sheet
Balance Sheet Decomposition
Guangdong Tloong Technology Group Co Ltd
Current Assets | 2.5B |
Cash & Short-Term Investments | 174.4m |
Receivables | 1.9B |
Other Current Assets | 450.3m |
Non-Current Assets | 408.3m |
Long-Term Investments | 20.7m |
PP&E | 267.7m |
Intangibles | 61.8m |
Other Non-Current Assets | 58m |
Current Liabilities | 1.2B |
Accounts Payable | 275.7m |
Accrued Liabilities | 78.7m |
Short-Term Debt | 530.9m |
Other Current Liabilities | 271.9m |
Non-Current Liabilities | 193.8m |
Long-Term Debt | 97.8m |
Other Non-Current Liabilities | 96m |
Balance Sheet
Guangdong Tloong Technology Group Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
64
|
113
|
228
|
291
|
216
|
175
|
290
|
235
|
99
|
174
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
235
|
99
|
174
|
|
Cash Equivalents |
64
|
113
|
228
|
291
|
216
|
174
|
290
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
0
|
0
|
|
Total Receivables |
376
|
1 107
|
1 155
|
1 515
|
1 412
|
1 830
|
2 040
|
2 202
|
2 311
|
1 877
|
|
Accounts Receivables |
294
|
858
|
839
|
1 233
|
1 163
|
1 576
|
1 840
|
1 862
|
1 992
|
1 582
|
|
Other Receivables |
82
|
249
|
316
|
282
|
249
|
254
|
200
|
339
|
318
|
295
|
|
Inventory |
205
|
189
|
248
|
223
|
250
|
212
|
268
|
295
|
319
|
270
|
|
Other Current Assets |
13
|
80
|
84
|
101
|
247
|
170
|
216
|
305
|
201
|
180
|
|
Total Current Assets |
657
|
1 490
|
1 715
|
2 130
|
2 125
|
2 387
|
2 819
|
3 039
|
2 929
|
2 502
|
|
PP&E Net |
353
|
351
|
315
|
288
|
227
|
201
|
184
|
208
|
237
|
268
|
|
PP&E Gross |
353
|
351
|
315
|
288
|
227
|
201
|
184
|
208
|
237
|
268
|
|
Accumulated Depreciation |
80
|
114
|
157
|
179
|
199
|
220
|
246
|
287
|
320
|
312
|
|
Intangible Assets |
63
|
73
|
71
|
69
|
60
|
60
|
58
|
53
|
50
|
48
|
|
Goodwill |
67
|
1 396
|
1 549
|
1 046
|
85
|
85
|
73
|
73
|
64
|
14
|
|
Long-Term Investments |
57
|
27
|
9
|
5
|
3
|
2
|
17
|
19
|
21
|
21
|
|
Other Long-Term Assets |
3
|
15
|
30
|
11
|
15
|
18
|
30
|
34
|
46
|
58
|
|
Other Assets |
67
|
1 396
|
1 549
|
1 046
|
85
|
85
|
73
|
73
|
64
|
14
|
|
Total Assets |
1 200
N/A
|
3 351
+179%
|
3 687
+10%
|
3 549
-4%
|
2 515
-29%
|
2 753
+9%
|
3 180
+15%
|
3 425
+8%
|
3 348
-2%
|
2 910
-13%
|
|
Liabilities | |||||||||||
Accounts Payable |
81
|
176
|
170
|
349
|
229
|
460
|
565
|
417
|
451
|
276
|
|
Accrued Liabilities |
12
|
32
|
44
|
67
|
97
|
86
|
78
|
120
|
87
|
79
|
|
Short-Term Debt |
304
|
293
|
178
|
182
|
196
|
309
|
440
|
633
|
757
|
531
|
|
Current Portion of Long-Term Debt |
0
|
13
|
30
|
80
|
135
|
36
|
10
|
17
|
17
|
76
|
|
Other Current Liabilities |
62
|
624
|
801
|
734
|
749
|
691
|
760
|
687
|
285
|
196
|
|
Total Current Liabilities |
459
|
1 138
|
1 222
|
1 412
|
1 407
|
1 582
|
1 854
|
1 873
|
1 598
|
1 157
|
|
Long-Term Debt |
0
|
62
|
144
|
164
|
45
|
19
|
10
|
67
|
113
|
98
|
|
Deferred Income Tax |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
0
|
|
Minority Interest |
79
|
81
|
94
|
76
|
68
|
67
|
75
|
82
|
87
|
90
|
|
Other Liabilities |
13
|
15
|
17
|
11
|
9
|
11
|
9
|
8
|
6
|
5
|
|
Total Liabilities |
551
N/A
|
1 298
+135%
|
1 477
+14%
|
1 663
+13%
|
1 530
-8%
|
1 680
+10%
|
1 948
+16%
|
2 029
+4%
|
1 807
-11%
|
1 351
-25%
|
|
Equity | |||||||||||
Common Stock |
201
|
291
|
291
|
726
|
726
|
749
|
750
|
750
|
753
|
759
|
|
Retained Earnings |
116
|
160
|
297
|
27
|
930
|
852
|
729
|
608
|
506
|
486
|
|
Additional Paid In Capital |
332
|
1 604
|
1 622
|
1 186
|
1 189
|
1 219
|
1 240
|
1 272
|
1 294
|
1 287
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
42
|
33
|
19
|
1
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
0
|
0
|
|
Total Equity |
649
N/A
|
2 054
+217%
|
2 210
+8%
|
1 886
-15%
|
985
-48%
|
1 073
+9%
|
1 232
+15%
|
1 395
+13%
|
1 540
+10%
|
1 560
+1%
|
|
Total Liabilities & Equity |
1 200
N/A
|
3 351
+179%
|
3 687
+10%
|
3 549
-4%
|
2 515
-29%
|
2 753
+9%
|
3 180
+15%
|
3 425
+8%
|
3 348
-2%
|
2 910
-13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
503
|
726
|
726
|
726
|
726
|
726
|
728
|
728
|
753
|
754
|