Hangzhou Century Co Ltd
SZSE:300078
Balance Sheet
Balance Sheet Decomposition
Hangzhou Century Co Ltd
Current Assets | 1.8B |
Cash & Short-Term Investments | 569.7m |
Receivables | 814.5m |
Other Current Assets | 401.6m |
Non-Current Assets | 1.6B |
Long-Term Investments | 748.2m |
PP&E | 477.3m |
Intangibles | 257.2m |
Other Non-Current Assets | 106.1m |
Current Liabilities | 1.2B |
Accounts Payable | 289.3m |
Accrued Liabilities | 44.5m |
Short-Term Debt | 400.6m |
Other Current Liabilities | 416.5m |
Non-Current Liabilities | 1B |
Long-Term Debt | 1B |
Other Non-Current Liabilities | 13.9m |
Balance Sheet
Hangzhou Century Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
800
|
508
|
442
|
691
|
430
|
468
|
505
|
407
|
750
|
434
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
750
|
434
|
|
Cash Equivalents |
800
|
508
|
442
|
691
|
429
|
468
|
505
|
407
|
0
|
0
|
|
Short-Term Investments |
0
|
7
|
3
|
5
|
4
|
0
|
239
|
125
|
409
|
202
|
|
Total Receivables |
129
|
138
|
501
|
588
|
646
|
861
|
1 132
|
1 340
|
1 065
|
900
|
|
Accounts Receivables |
76
|
95
|
449
|
538
|
600
|
776
|
1 057
|
1 194
|
1 002
|
844
|
|
Other Receivables |
52
|
43
|
52
|
50
|
46
|
86
|
75
|
146
|
63
|
55
|
|
Inventory |
66
|
107
|
178
|
262
|
277
|
247
|
245
|
214
|
314
|
318
|
|
Other Current Assets |
4
|
3
|
21
|
22
|
44
|
98
|
135
|
278
|
68
|
78
|
|
Total Current Assets |
999
|
763
|
1 146
|
1 567
|
1 400
|
1 674
|
2 256
|
2 363
|
2 605
|
1 932
|
|
PP&E Net |
190
|
282
|
335
|
355
|
364
|
322
|
457
|
771
|
618
|
527
|
|
PP&E Gross |
190
|
282
|
335
|
355
|
364
|
322
|
457
|
771
|
618
|
527
|
|
Accumulated Depreciation |
51
|
66
|
85
|
103
|
132
|
140
|
181
|
235
|
312
|
361
|
|
Intangible Assets |
38
|
38
|
93
|
93
|
108
|
96
|
120
|
169
|
177
|
158
|
|
Goodwill |
0
|
76
|
699
|
695
|
696
|
696
|
679
|
676
|
419
|
124
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
54
|
51
|
44
|
30
|
26
|
|
Long-Term Investments |
4
|
118
|
174
|
218
|
307
|
534
|
569
|
614
|
920
|
798
|
|
Other Long-Term Assets |
3
|
3
|
11
|
28
|
28
|
50
|
93
|
86
|
94
|
84
|
|
Other Assets |
0
|
76
|
699
|
695
|
696
|
696
|
679
|
676
|
419
|
124
|
|
Total Assets |
1 234
N/A
|
1 279
+4%
|
2 457
+92%
|
2 956
+20%
|
2 902
-2%
|
3 424
+18%
|
4 225
+23%
|
4 722
+12%
|
4 864
+3%
|
3 649
-25%
|
|
Liabilities | |||||||||||
Accounts Payable |
31
|
41
|
72
|
112
|
132
|
132
|
178
|
212
|
323
|
315
|
|
Accrued Liabilities |
10
|
15
|
54
|
79
|
83
|
105
|
115
|
110
|
92
|
93
|
|
Short-Term Debt |
0
|
1
|
175
|
254
|
323
|
589
|
543
|
553
|
505
|
426
|
|
Current Portion of Long-Term Debt |
0
|
1
|
36
|
0
|
40
|
96
|
108
|
123
|
354
|
250
|
|
Other Current Liabilities |
20
|
53
|
550
|
60
|
79
|
61
|
67
|
133
|
163
|
108
|
|
Total Current Liabilities |
62
|
110
|
887
|
505
|
657
|
983
|
1 011
|
1 130
|
1 437
|
1 192
|
|
Long-Term Debt |
0
|
0
|
264
|
390
|
130
|
193
|
269
|
579
|
1 221
|
1 124
|
|
Deferred Income Tax |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
4
|
16
|
20
|
22
|
50
|
55
|
52
|
53
|
24
|
20
|
|
Other Liabilities |
1
|
0
|
1
|
1
|
3
|
1
|
0
|
15
|
1
|
1
|
|
Total Liabilities |
71
N/A
|
126
+78%
|
1 172
+830%
|
917
-22%
|
840
-8%
|
1 232
+47%
|
1 333
+8%
|
1 776
+33%
|
2 683
+51%
|
2 337
-13%
|
|
Equity | |||||||||||
Common Stock |
168
|
168
|
419
|
449
|
808
|
808
|
859
|
869
|
866
|
864
|
|
Retained Earnings |
145
|
139
|
272
|
439
|
457
|
586
|
719
|
755
|
7
|
875
|
|
Additional Paid In Capital |
852
|
852
|
601
|
1 156
|
800
|
800
|
1 317
|
1 391
|
1 360
|
1 358
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
273
|
258
|
|
Other Equity |
1
|
5
|
7
|
5
|
3
|
2
|
3
|
5
|
220
|
222
|
|
Total Equity |
1 163
N/A
|
1 153
-1%
|
1 285
+11%
|
2 038
+59%
|
2 062
+1%
|
2 192
+6%
|
2 892
+32%
|
2 946
+2%
|
2 180
-26%
|
1 312
-40%
|
|
Total Liabilities & Equity |
1 234
N/A
|
1 279
+4%
|
2 457
+92%
|
2 956
+20%
|
2 902
-2%
|
3 424
+18%
|
4 225
+23%
|
4 722
+12%
|
4 864
+3%
|
3 649
-25%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
754
|
754
|
754
|
808
|
808
|
808
|
859
|
859
|
826
|
830
|