Shenzhen InfoGem Technologies Co Ltd
SZSE:300085
Balance Sheet
Balance Sheet Decomposition
Shenzhen InfoGem Technologies Co Ltd
Current Assets | 827.4m |
Cash & Short-Term Investments | 200.3m |
Receivables | 378.6m |
Other Current Assets | 248.5m |
Non-Current Assets | 503.9m |
Long-Term Investments | 345.3m |
PP&E | 24.7m |
Intangibles | 82.1m |
Other Non-Current Assets | 51.8m |
Current Liabilities | 558.8m |
Accounts Payable | 58.1m |
Accrued Liabilities | 47.4m |
Short-Term Debt | 329.7m |
Other Current Liabilities | 123.6m |
Non-Current Liabilities | 12.5m |
Long-Term Debt | 5.8m |
Other Non-Current Liabilities | 6.6m |
Balance Sheet
Shenzhen InfoGem Technologies Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
296
|
345
|
126
|
319
|
303
|
377
|
271
|
304
|
360
|
229
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
358
|
229
|
|
Cash Equivalents |
296
|
345
|
126
|
319
|
303
|
377
|
270
|
304
|
2
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
60
|
0
|
63
|
0
|
|
Total Receivables |
101
|
200
|
302
|
311
|
368
|
445
|
461
|
412
|
327
|
336
|
|
Accounts Receivables |
92
|
175
|
280
|
291
|
289
|
387
|
406
|
362
|
258
|
289
|
|
Other Receivables |
9
|
26
|
22
|
21
|
79
|
57
|
55
|
50
|
68
|
47
|
|
Inventory |
13
|
34
|
41
|
105
|
155
|
128
|
101
|
119
|
136
|
101
|
|
Other Current Assets |
8
|
53
|
209
|
216
|
429
|
360
|
357
|
441
|
151
|
118
|
|
Total Current Assets |
418
|
632
|
678
|
952
|
1 256
|
1 309
|
1 250
|
1 276
|
1 037
|
784
|
|
PP&E Net |
6
|
9
|
11
|
12
|
14
|
14
|
17
|
16
|
33
|
23
|
|
PP&E Gross |
6
|
9
|
11
|
12
|
14
|
14
|
17
|
16
|
33
|
23
|
|
Accumulated Depreciation |
8
|
12
|
15
|
17
|
20
|
23
|
24
|
27
|
38
|
46
|
|
Intangible Assets |
40
|
93
|
87
|
79
|
71
|
60
|
68
|
68
|
68
|
71
|
|
Goodwill |
0
|
153
|
154
|
156
|
156
|
156
|
156
|
156
|
24
|
4
|
|
Long-Term Investments |
68
|
68
|
224
|
263
|
676
|
567
|
554
|
549
|
421
|
358
|
|
Other Long-Term Assets |
3
|
8
|
25
|
30
|
47
|
49
|
51
|
42
|
48
|
49
|
|
Other Assets |
0
|
153
|
154
|
156
|
156
|
156
|
156
|
156
|
24
|
4
|
|
Total Assets |
535
N/A
|
963
+80%
|
1 179
+22%
|
1 492
+27%
|
2 219
+49%
|
2 155
-3%
|
2 095
-3%
|
2 106
+1%
|
1 630
-23%
|
1 289
-21%
|
|
Liabilities | |||||||||||
Accounts Payable |
7
|
37
|
68
|
108
|
66
|
46
|
59
|
63
|
59
|
56
|
|
Accrued Liabilities |
4
|
5
|
19
|
29
|
30
|
41
|
48
|
49
|
43
|
53
|
|
Short-Term Debt |
0
|
0
|
25
|
175
|
329
|
344
|
356
|
512
|
452
|
267
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
110
|
0
|
12
|
7
|
|
Other Current Liabilities |
2
|
79
|
150
|
176
|
233
|
181
|
140
|
81
|
68
|
119
|
|
Total Current Liabilities |
13
|
121
|
262
|
488
|
658
|
611
|
712
|
705
|
633
|
502
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
200
|
170
|
0
|
0
|
7
|
4
|
|
Deferred Income Tax |
0
|
6
|
5
|
4
|
4
|
3
|
4
|
3
|
2
|
1
|
|
Minority Interest |
0
|
4
|
10
|
26
|
29
|
15
|
21
|
26
|
29
|
6
|
|
Other Liabilities |
0
|
0
|
1
|
5
|
6
|
5
|
4
|
7
|
6
|
5
|
|
Total Liabilities |
13
N/A
|
131
+905%
|
279
+113%
|
524
+88%
|
895
+71%
|
803
-10%
|
742
-8%
|
741
0%
|
677
-9%
|
506
-25%
|
|
Equity | |||||||||||
Common Stock |
121
|
263
|
526
|
684
|
707
|
707
|
707
|
707
|
707
|
707
|
|
Retained Earnings |
82
|
103
|
169
|
234
|
246
|
281
|
257
|
278
|
12
|
213
|
|
Additional Paid In Capital |
319
|
467
|
207
|
51
|
376
|
376
|
389
|
380
|
370
|
341
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
111
|
52
|
|
Treasury Stock |
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
1
|
5
|
13
|
0
|
1
|
0
|
0
|
|
Total Equity |
522
N/A
|
833
+59%
|
900
+8%
|
968
+8%
|
1 323
+37%
|
1 351
+2%
|
1 353
+0%
|
1 366
+1%
|
953
-30%
|
783
-18%
|
|
Total Liabilities & Equity |
535
N/A
|
963
+80%
|
1 179
+22%
|
1 492
+27%
|
2 219
+49%
|
2 155
-3%
|
2 095
-3%
|
2 106
+1%
|
1 630
-23%
|
1 289
-21%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
631
|
683
|
684
|
684
|
707
|
707
|
707
|
707
|
707
|
707
|