Shenzhen Tatfook Technology Co Ltd
SZSE:300134
Balance Sheet
Balance Sheet Decomposition
Shenzhen Tatfook Technology Co Ltd
Current Assets | 2.6B |
Cash & Short-Term Investments | 859m |
Receivables | 793.9m |
Other Current Assets | 980.3m |
Non-Current Assets | 3.9B |
Long-Term Investments | 553.1m |
PP&E | 2.4B |
Intangibles | 381.1m |
Other Non-Current Assets | 578.1m |
Current Liabilities | 1.3B |
Accounts Payable | 634.1m |
Accrued Liabilities | 52.6m |
Short-Term Debt | 440.3m |
Other Current Liabilities | 173.5m |
Non-Current Liabilities | 628.1m |
Long-Term Debt | 364m |
Other Non-Current Liabilities | 264.1m |
Balance Sheet
Shenzhen Tatfook Technology Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
829
|
590
|
305
|
3 425
|
1 917
|
1 366
|
1 117
|
990
|
881
|
733
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
881
|
733
|
|
Cash Equivalents |
828
|
590
|
305
|
3 425
|
1 917
|
1 366
|
1 116
|
989
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1 030
|
1 562
|
1 521
|
1 430
|
471
|
|
Total Receivables |
670
|
609
|
665
|
828
|
678
|
1 123
|
738
|
781
|
885
|
775
|
|
Accounts Receivables |
642
|
559
|
574
|
676
|
543
|
587
|
638
|
660
|
731
|
698
|
|
Other Receivables |
28
|
50
|
91
|
152
|
135
|
536
|
100
|
120
|
154
|
76
|
|
Inventory |
303
|
315
|
421
|
407
|
405
|
511
|
469
|
474
|
607
|
694
|
|
Other Current Assets |
6
|
8
|
9
|
7
|
1 205
|
119
|
17
|
11
|
28
|
301
|
|
Total Current Assets |
1 808
|
1 522
|
1 399
|
4 667
|
4 205
|
4 150
|
3 903
|
3 777
|
3 831
|
2 973
|
|
PP&E Net |
815
|
1 271
|
1 472
|
1 432
|
1 479
|
1 332
|
1 294
|
1 351
|
1 656
|
2 098
|
|
PP&E Gross |
815
|
1 271
|
1 472
|
1 432
|
1 479
|
1 332
|
1 294
|
1 351
|
1 656
|
0
|
|
Accumulated Depreciation |
440
|
519
|
681
|
814
|
946
|
1 081
|
1 231
|
1 291
|
1 459
|
0
|
|
Intangible Assets |
100
|
202
|
216
|
415
|
381
|
299
|
381
|
368
|
364
|
393
|
|
Goodwill |
70
|
32
|
32
|
32
|
32
|
32
|
12
|
2
|
3
|
7
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
1
|
|
Long-Term Investments |
6
|
290
|
1 089
|
1 145
|
833
|
698
|
377
|
376
|
481
|
503
|
|
Other Long-Term Assets |
187
|
145
|
142
|
103
|
143
|
151
|
239
|
280
|
344
|
577
|
|
Other Assets |
70
|
32
|
32
|
32
|
32
|
32
|
12
|
2
|
3
|
7
|
|
Total Assets |
2 985
N/A
|
3 462
+16%
|
4 349
+26%
|
7 793
+79%
|
7 074
-9%
|
6 661
-6%
|
6 206
-7%
|
6 153
-1%
|
6 706
+9%
|
6 552
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
551
|
429
|
466
|
482
|
505
|
524
|
457
|
501
|
661
|
741
|
|
Accrued Liabilities |
50
|
49
|
56
|
66
|
65
|
57
|
87
|
110
|
106
|
83
|
|
Short-Term Debt |
107
|
306
|
1 052
|
1 095
|
970
|
583
|
605
|
337
|
360
|
370
|
|
Current Portion of Long-Term Debt |
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
125
|
52
|
|
Other Current Liabilities |
19
|
50
|
20
|
95
|
80
|
132
|
20
|
51
|
40
|
105
|
|
Total Current Liabilities |
734
|
833
|
1 593
|
1 738
|
1 620
|
1 296
|
1 170
|
999
|
1 291
|
1 350
|
|
Long-Term Debt |
1
|
0
|
0
|
137
|
92
|
0
|
0
|
0
|
135
|
377
|
|
Deferred Income Tax |
0
|
34
|
32
|
31
|
0
|
0
|
0
|
2
|
2
|
46
|
|
Minority Interest |
33
|
8
|
32
|
38
|
25
|
2
|
3
|
80
|
252
|
151
|
|
Other Liabilities |
22
|
17
|
172
|
13
|
14
|
18
|
44
|
42
|
72
|
53
|
|
Total Liabilities |
790
N/A
|
891
+13%
|
1 830
+105%
|
1 956
+7%
|
1 750
-11%
|
1 311
-25%
|
1 210
-8%
|
1 122
-7%
|
1 752
+56%
|
1 978
+13%
|
|
Equity | |||||||||||
Common Stock |
320
|
384
|
653
|
768
|
768
|
768
|
768
|
768
|
767
|
767
|
|
Retained Earnings |
39
|
414
|
357
|
220
|
292
|
267
|
622
|
586
|
822
|
743
|
|
Additional Paid In Capital |
1 838
|
1 774
|
1 509
|
4 847
|
4 847
|
4 848
|
4 848
|
4 848
|
5 069
|
4 610
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
62
|
|
Other Equity |
2
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
|
Total Equity |
2 195
N/A
|
2 571
+17%
|
2 519
-2%
|
5 836
+132%
|
5 323
-9%
|
5 350
+1%
|
4 996
-7%
|
5 031
+1%
|
4 954
-2%
|
4 575
-8%
|
|
Total Liabilities & Equity |
2 985
N/A
|
3 462
+16%
|
4 349
+26%
|
7 793
+79%
|
7 074
-9%
|
6 661
-6%
|
6 206
-7%
|
6 153
-1%
|
6 706
+9%
|
6 552
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
544
|
653
|
653
|
768
|
768
|
768
|
768
|
768
|
761
|
761
|