First Time Loading...

Shenzhen Sunway Communication Co Ltd
SZSE:300136

Watchlist Manager
Shenzhen Sunway Communication Co Ltd Logo
Shenzhen Sunway Communication Co Ltd
SZSE:300136
Watchlist
Price: 18.66 CNY 2.92%
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

13B
+17%
Assets
Growth Rates:
1 Year
+5%
3 Years
+32%
5 Years
+94%
7 Years
+377%
10 Years
+1 646%
5.9B
+35%
Liabilities
Growth Rates:
1 Year
+2%
3 Years
+33%
5 Years
+89%
7 Years
+496%
10 Years
+5 705%
7.1B
+5%
Equity
Growth Rates:
1 Year
+8%
3 Years
+30%
5 Years
+99%
7 Years
+309%
10 Years
+1 001%

Balance Sheet Decomposition
Shenzhen Sunway Communication Co Ltd

13B
Assets
5.9B
Liabilities
13B
Assets
5.9B
Liabilities
Current Assets 6.8B
Cash & Short-Term Investments 2B
Receivables 2.3B
Other Current Assets 2.5B
Non-Current Assets 6.1B
Long-Term Investments 605.9m
PP&E 3B
Intangibles 1.7B
Other Non-Current Assets 827.1m
Current Liabilities 3.5B
Accounts Payable 1.4B
Accrued Liabilities 165.6m
Short-Term Debt 884m
Other Current Liabilities 990.7m
Non-Current Liabilities 2.4B
Long-Term Debt 1.8B
Other Non-Current Liabilities 657.2m

Balance Sheet
Shenzhen Sunway Communication Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
193
167
242
560
1 214
935
439
1 733
1 817
1 775
Cash
0
0
0
0
0
0
0
0
1 817
1 775
Cash Equivalents
193
167
242
560
1 214
935
439
1 733
0
0
Short-Term Investments
0
0
0
0
0
0
0
3
25
5
Total Receivables
182
293
514
1 234
1 507
2 391
3 055
2 805
2 511
2 806
Accounts Receivables
155
234
477
1 124
1 306
2 197
2 785
2 464
2 241
2 438
Other Receivables
27
59
37
110
201
194
270
341
270
368
Inventory
50
97
120
214
343
535
609
2 176
2 440
2 371
Other Current Assets
11
31
54
40
593
10
58
119
198
151
Total Current Assets
436
588
930
2 049
3 657
3 870
4 162
6 837
6 991
7 107
PP&E Net
277
286
353
436
666
1 717
2 427
2 779
3 297
3 124
PP&E Gross
277
286
353
436
666
1 717
2 427
2 779
3 297
3 124
Accumulated Depreciation
186
214
223
268
317
379
504
786
1 211
1 374
Intangible Assets
59
55
52
57
259
838
863
316
370
405
Goodwill
11
11
543
545
545
545
545
545
561
545
Long-Term Investments
0
90
44
40
157
145
159
261
529
607
Other Long-Term Assets
16
17
24
36
49
100
214
224
365
427
Other Assets
11
11
543
545
545
545
545
545
561
545
Total Assets
798
N/A
1 046
+31%
1 947
+86%
3 163
+62%
5 333
+69%
7 217
+35%
8 369
+16%
10 962
+31%
12 113
+10%
12 215
+1%
Liabilities
Accounts Payable
113
139
199
409
479
0
858
1 783
1 733
1 487
Accrued Liabilities
11
17
37
56
88
160
116
212
225
255
Short-Term Debt
38
188
267
477
1 519
1 579
1 063
1 882
1 951
2 006
Current Portion of Long-Term Debt
0
0
0
5
5
100
555
0
62
956
Other Current Liabilities
8
29
51
47
347
274
154
165
96
66
Total Current Liabilities
170
374
553
995
2 439
2 112
2 746
4 042
4 067
4 770
Long-Term Debt
0
0
0
0
94
1 357
817
1 271
1 944
701
Deferred Income Tax
0
0
0
0
0
0
1
4
0
25
Minority Interest
0
0
0
28
21
23
46
43
54
68
Other Liabilities
0
0
5
217
20
42
45
78
72
68
Total Liabilities
170
N/A
374
+120%
557
+49%
1 240
+123%
2 574
+108%
3 535
+37%
3 654
+3%
5 438
+49%
6 138
+13%
5 631
-8%
Equity
Common Stock
137
272
598
961
983
976
969
963
968
968
Retained Earnings
38
101
309
810
1 650
2 560
3 582
4 272
4 680
5 282
Additional Paid In Capital
453
303
486
144
358
281
214
280
331
331
Treasury Stock
0
3
6
1
234
149
68
0
0
0
Other Equity
1
0
3
9
2
15
19
10
3
4
Total Equity
627
N/A
673
+7%
1 390
+107%
1 923
+38%
2 759
+43%
3 682
+33%
4 716
+28%
5 524
+17%
5 975
+8%
6 584
+10%
Total Liabilities & Equity
798
N/A
1 046
+31%
1 947
+86%
3 163
+62%
5 333
+69%
7 217
+35%
8 369
+16%
10 962
+31%
12 113
+10%
12 215
+1%
Shares Outstanding
Common Shares Outstanding
877
862
948
961
963
963
963
968
968
968

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.