Suzhou Industrial Park Heshun Electric Co Ltd
SZSE:300141
Intrinsic Value
Suzhou Industrial Park Heshun Electric Co., Ltd. engages in the research, development, manufacturing, sale, and service of power supply and equipment. [ Read More ]
The intrinsic value of one Suzhou Industrial Park Heshun Electric Co Ltd stock under the Base Case scenario is 2.96 CNY. Compared to the current market price of 7.78 CNY, Suzhou Industrial Park Heshun Electric Co Ltd is Overvalued by 62%.
Valuation Backtest
Suzhou Industrial Park Heshun Electric Co Ltd
Run backtest to discover the historical profit from buying and selling Suzhou Industrial Park Heshun Electric Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Suzhou Industrial Park Heshun Electric Co Ltd
Current Assets | 652.6m |
Cash & Short-Term Investments | 186.1m |
Receivables | 322m |
Other Current Assets | 144.5m |
Non-Current Assets | 368.2m |
Long-Term Investments | 50.7m |
PP&E | 264.8m |
Intangibles | 1.6m |
Other Non-Current Assets | 51m |
Current Liabilities | 321.3m |
Accounts Payable | 212.7m |
Accrued Liabilities | 5.7m |
Short-Term Debt | 97.3m |
Other Current Liabilities | 5.6m |
Non-Current Liabilities | 30.9m |
Long-Term Debt | 15.1m |
Other Non-Current Liabilities | 15.8m |
Earnings Waterfall
Suzhou Industrial Park Heshun Electric Co Ltd
Revenue
|
355.3m
CNY
|
Cost of Revenue
|
-272.3m
CNY
|
Gross Profit
|
83m
CNY
|
Operating Expenses
|
-72.6m
CNY
|
Operating Income
|
10.4m
CNY
|
Other Expenses
|
-487.9k
CNY
|
Net Income
|
9.9m
CNY
|
Free Cash Flow Analysis
Suzhou Industrial Park Heshun Electric Co Ltd
Profitability Score
Profitability Due Diligence
Suzhou Industrial Park Heshun Electric Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Suzhou Industrial Park Heshun Electric Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Suzhou Industrial Park Heshun Electric Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
Suzhou Industrial Park Heshun Electric Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Suzhou Industrial Park Heshun Electric Co Ltd
According to Wall Street analysts, the average 1-year price target for Suzhou Industrial Park Heshun Electric Co Ltd is 19.63 CNY .
Shareholder Return
Price
Suzhou Industrial Park Heshun Electric Co Ltd
Average Annual Return | 8.88% |
Standard Deviation of Annual Returns | 41.3% |
Max Drawdown | -71% |
Market Capitalization | 1.4B CNY |
Shares Outstanding | 184 758 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Suzhou Industrial Park Heshun Electric Co., Ltd. engages in the research, development, manufacturing, sale, and service of power supply and equipment. The company is headquartered in Suzhou, Jiangsu and currently employs 224 full-time employees. The company went IPO on 2010-11-12. The firm's main products include complete sets of electrical equipment, charging devices, anti electric larceny power metering devices and power quality improvement devices. The firm is also involved in the intelligent power distribution and photovoltaic engineering procurement construction (EPC) general contracting businesses, as well as the provision of integrated power application solutions. The firm operates its business mainly in domestic market, with East China as its main market.
Contact
IPO
Employees
Officers
The intrinsic value of one Suzhou Industrial Park Heshun Electric Co Ltd stock under the Base Case scenario is 2.96 CNY.
Compared to the current market price of 7.78 CNY, Suzhou Industrial Park Heshun Electric Co Ltd is Overvalued by 62%.