Shenzhen Riland Industry Group Co Ltd
SZSE:300154
Balance Sheet
Balance Sheet Decomposition
Shenzhen Riland Industry Group Co Ltd
Current Assets | 1.7B |
Cash & Short-Term Investments | 1.3B |
Receivables | 253.7m |
Other Current Assets | 211.5m |
Non-Current Assets | 705m |
Long-Term Investments | 59.7m |
PP&E | 218.3m |
Intangibles | 96.2m |
Other Non-Current Assets | 330.8m |
Current Liabilities | 347.9m |
Accounts Payable | 156.4m |
Accrued Liabilities | 20.7m |
Short-Term Debt | 98.2m |
Other Current Liabilities | 72.6m |
Non-Current Liabilities | 377.5m |
Long-Term Debt | 307.3m |
Other Non-Current Liabilities | 70.2m |
Balance Sheet
Shenzhen Riland Industry Group Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 189
|
1 224
|
1 365
|
1 162
|
1 286
|
680
|
525
|
956
|
653
|
352
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
952
|
646
|
352
|
|
Cash Equivalents |
1 189
|
1 224
|
1 364
|
1 162
|
1 286
|
680
|
525
|
4
|
7
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
163
|
444
|
296
|
117
|
458
|
912
|
|
Total Receivables |
120
|
157
|
150
|
152
|
146
|
140
|
189
|
254
|
219
|
254
|
|
Accounts Receivables |
76
|
59
|
48
|
43
|
45
|
68
|
70
|
150
|
131
|
184
|
|
Other Receivables |
44
|
98
|
102
|
109
|
101
|
72
|
119
|
103
|
88
|
70
|
|
Inventory |
225
|
176
|
124
|
112
|
114
|
117
|
110
|
236
|
201
|
178
|
|
Other Current Assets |
73
|
7
|
12
|
293
|
36
|
322
|
552
|
258
|
271
|
33
|
|
Total Current Assets |
1 607
|
1 564
|
1 651
|
1 719
|
1 746
|
1 703
|
1 672
|
1 820
|
1 561
|
1 729
|
|
PP&E Net |
100
|
91
|
84
|
86
|
98
|
90
|
161
|
211
|
240
|
218
|
|
PP&E Gross |
100
|
91
|
84
|
86
|
98
|
90
|
161
|
211
|
240
|
218
|
|
Accumulated Depreciation |
40
|
47
|
55
|
63
|
69
|
72
|
88
|
120
|
136
|
167
|
|
Intangible Assets |
34
|
32
|
29
|
46
|
42
|
39
|
36
|
34
|
92
|
89
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
|
Long-Term Investments |
2
|
1
|
0
|
0
|
2
|
2
|
35
|
49
|
53
|
60
|
|
Other Long-Term Assets |
16
|
16
|
20
|
16
|
19
|
85
|
27
|
22
|
165
|
331
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
|
Total Assets |
1 759
N/A
|
1 703
-3%
|
1 784
+5%
|
1 867
+5%
|
1 907
+2%
|
1 920
+1%
|
1 938
+1%
|
2 143
+11%
|
2 117
-1%
|
2 434
+15%
|
|
Liabilities | |||||||||||
Accounts Payable |
133
|
67
|
120
|
114
|
79
|
93
|
152
|
179
|
139
|
156
|
|
Accrued Liabilities |
14
|
13
|
15
|
18
|
17
|
14
|
21
|
25
|
24
|
21
|
|
Short-Term Debt |
57
|
52
|
47
|
92
|
87
|
59
|
83
|
142
|
94
|
98
|
|
Current Portion of Long-Term Debt |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
25
|
34
|
44
|
|
Other Current Liabilities |
43
|
30
|
25
|
55
|
95
|
73
|
28
|
52
|
48
|
29
|
|
Total Current Liabilities |
247
|
162
|
207
|
279
|
278
|
239
|
284
|
423
|
338
|
348
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
28
|
42
|
307
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
12
|
12
|
|
Minority Interest |
11
|
10
|
6
|
2
|
1
|
1
|
15
|
52
|
54
|
47
|
|
Other Liabilities |
4
|
10
|
19
|
25
|
20
|
20
|
21
|
17
|
12
|
11
|
|
Total Liabilities |
262
N/A
|
182
-31%
|
232
+28%
|
306
+32%
|
298
-3%
|
258
-13%
|
333
+29%
|
521
+56%
|
459
-12%
|
725
+58%
|
|
Equity | |||||||||||
Common Stock |
224
|
447
|
447
|
447
|
456
|
456
|
456
|
455
|
455
|
454
|
|
Retained Earnings |
367
|
381
|
387
|
406
|
422
|
449
|
425
|
474
|
468
|
500
|
|
Additional Paid In Capital |
907
|
694
|
694
|
697
|
735
|
741
|
742
|
733
|
740
|
736
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
33
|
19
|
31
|
32
|
32
|
25
|
|
Other Equity |
0
|
0
|
23
|
10
|
29
|
35
|
13
|
10
|
28
|
43
|
|
Total Equity |
1 497
N/A
|
1 522
+2%
|
1 551
+2%
|
1 561
+1%
|
1 609
+3%
|
1 661
+3%
|
1 605
-3%
|
1 621
+1%
|
1 659
+2%
|
1 708
+3%
|
|
Total Liabilities & Equity |
1 759
N/A
|
1 703
-3%
|
1 784
+5%
|
1 867
+5%
|
1 907
+2%
|
1 920
+1%
|
1 938
+1%
|
2 143
+11%
|
2 117
-1%
|
2 434
+15%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
447
|
447
|
447
|
447
|
447
|
456
|
456
|
455
|
455
|
454
|