Qingdao Eastsoft Communication Technology Co Ltd
SZSE:300183
Balance Sheet
Balance Sheet Decomposition
Qingdao Eastsoft Communication Technology Co Ltd
Current Assets | 2.7B |
Cash & Short-Term Investments | 563.4m |
Receivables | 437.6m |
Other Current Assets | 1.7B |
Non-Current Assets | 809.9m |
Long-Term Investments | 28.4m |
PP&E | 428.1m |
Intangibles | 309.2m |
Other Non-Current Assets | 44.2m |
Current Liabilities | 350.7m |
Accounts Payable | 134.6m |
Accrued Liabilities | 77.1m |
Short-Term Debt | 88.8m |
Other Current Liabilities | 50.3m |
Non-Current Liabilities | 33.9m |
Long-Term Debt | 1.5m |
Other Non-Current Liabilities | 32.4m |
Balance Sheet
Qingdao Eastsoft Communication Technology Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 630
|
976
|
1 216
|
1 366
|
1 385
|
1 833
|
412
|
1 813
|
1 233
|
293
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
293
|
|
Cash Equivalents |
1 630
|
976
|
1 216
|
1 366
|
1 385
|
1 833
|
412
|
1 813
|
1 233
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
110
|
0
|
201
|
526
|
270
|
|
Total Receivables |
262
|
398
|
508
|
488
|
576
|
388
|
391
|
361
|
458
|
438
|
|
Accounts Receivables |
222
|
328
|
328
|
314
|
478
|
342
|
280
|
281
|
403
|
340
|
|
Other Receivables |
39
|
71
|
180
|
174
|
97
|
46
|
111
|
80
|
54
|
98
|
|
Inventory |
67
|
92
|
122
|
150
|
175
|
162
|
129
|
174
|
489
|
393
|
|
Other Current Assets |
2
|
405
|
249
|
289
|
290
|
8
|
1 484
|
48
|
52
|
1 317
|
|
Total Current Assets |
1 961
|
1 871
|
2 095
|
2 294
|
2 425
|
2 501
|
2 416
|
2 596
|
2 758
|
2 711
|
|
PP&E Net |
26
|
223
|
317
|
386
|
378
|
391
|
420
|
426
|
433
|
428
|
|
PP&E Gross |
26
|
223
|
317
|
386
|
378
|
391
|
420
|
426
|
433
|
428
|
|
Accumulated Depreciation |
17
|
25
|
45
|
55
|
65
|
81
|
102
|
127
|
151
|
174
|
|
Intangible Assets |
38
|
73
|
71
|
66
|
65
|
59
|
114
|
105
|
95
|
104
|
|
Goodwill |
6
|
232
|
240
|
240
|
240
|
230
|
230
|
215
|
215
|
206
|
|
Long-Term Investments |
33
|
60
|
54
|
65
|
52
|
14
|
18
|
21
|
25
|
28
|
|
Other Long-Term Assets |
3
|
10
|
13
|
19
|
46
|
38
|
40
|
47
|
53
|
44
|
|
Other Assets |
6
|
232
|
240
|
240
|
240
|
230
|
230
|
215
|
215
|
206
|
|
Total Assets |
2 067
N/A
|
2 469
+19%
|
2 789
+13%
|
3 070
+10%
|
3 205
+4%
|
3 232
+1%
|
3 238
+0%
|
3 411
+5%
|
3 581
+5%
|
3 521
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
116
|
95
|
125
|
140
|
122
|
110
|
57
|
109
|
174
|
135
|
|
Accrued Liabilities |
26
|
46
|
48
|
47
|
71
|
66
|
59
|
82
|
78
|
77
|
|
Short-Term Debt |
0
|
3
|
12
|
1
|
35
|
10
|
22
|
44
|
91
|
89
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
|
Other Current Liabilities |
27
|
22
|
35
|
146
|
124
|
88
|
41
|
68
|
44
|
45
|
|
Total Current Liabilities |
169
|
165
|
220
|
333
|
352
|
273
|
179
|
307
|
393
|
351
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
2
|
|
Deferred Income Tax |
15
|
35
|
40
|
28
|
28
|
27
|
43
|
36
|
32
|
28
|
|
Minority Interest |
13
|
10
|
3
|
0
|
0
|
0
|
3
|
11
|
6
|
5
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
4
|
3
|
2
|
0
|
0
|
0
|
|
Total Liabilities |
197
N/A
|
210
+6%
|
262
+25%
|
361
+38%
|
383
+6%
|
304
-21%
|
227
-25%
|
360
+58%
|
436
+21%
|
385
-12%
|
|
Equity | |||||||||||
Common Stock |
223
|
453
|
453
|
470
|
470
|
469
|
463
|
463
|
463
|
463
|
|
Retained Earnings |
724
|
933
|
1 199
|
1 323
|
1 337
|
1 448
|
1 540
|
1 581
|
1 674
|
1 666
|
|
Additional Paid In Capital |
924
|
873
|
875
|
1 044
|
1 082
|
1 073
|
1 008
|
1 008
|
1 008
|
1 008
|
|
Treasury Stock |
0
|
0
|
0
|
129
|
67
|
61
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Total Equity |
1 870
N/A
|
2 259
+21%
|
2 527
+12%
|
2 709
+7%
|
2 822
+4%
|
2 929
+4%
|
3 010
+3%
|
3 051
+1%
|
3 146
+3%
|
3 137
0%
|
|
Total Liabilities & Equity |
2 067
N/A
|
2 469
+19%
|
2 789
+13%
|
3 070
+10%
|
3 205
+4%
|
3 232
+1%
|
3 238
+0%
|
3 411
+5%
|
3 581
+5%
|
3 521
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
445
|
453
|
453
|
458
|
459
|
458
|
463
|
463
|
463
|
463
|